5
Map
203 Mokulua LN
About This Property
Buyers are encouraged to perform thorough due diligence regarding the lot, utilities, and any restrictions.
While there are no HOA fees associated with this property, note that BCWCID#2 imposes an annual fee of $204 per lot for the road fund.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 1, 2026 | No longer available | - | |
| No longer available | |||
| Oct 24, 2025 | Price Decreased |
$45,000
↓ $1K
(2.2%) | |
| Price Decreased | |||
| May 25, 2025 | Price Decreased |
$46,000
↓ $3K
(6.1%) | |
| Price Decreased | |||
| Apr 11, 2025 | Listed by Pure Realty | $49,000 | |
| Listed by Pure Realty | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017