203 Beacon Park #203
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 19, 2018 | Sold | ||
| Sold | |||
| Feb 21, 2018 | Listed by 1-stop Property Shop Inc. | $254,900 | |
| Listed by 1-stop Property Shop Inc. | |||
| | |||
|
WEBSTER LAKE at BEACON PARK! *CLEAN* WELL KEPT* MOVE IN READY* TOWNHOUSE overlooking the COURTYARD w/DEEDED BOAT SLIP! Great location in Close Proximity to Gazebo, Swimming Pool & Sandy Beach! Offers 1230 SF+/-, Open Concept Living/Dining w/WOOD BURNING FIREPLACE & PRIVATE DECK. Main level updates include: freshly painted rooms, modern laminate flooring, updated appliances w/recent stainless range. Upper level has 2 SPACIOUS BRS including a MASTER SUITE w/SKY-LIGHTED, PRIVATE BATH, 2nd BR w/lg walk-in closet, 2nd full bath w/4' walk-in shower. Whether you're looking for a vacation destination, or a full time living arrangement, you'll fully enjoy the amenities and convenient location of this 10 acre / 90 unit waterfront complex! ENJOY LAKE LIVING on the most desired lake in Central MA at an AFFORDABLE PRICE!.
| |||
| Dec 1, 2016 | Sold | ||
| Sold | |||
| Oct 23, 2016 | Listed by RE/MAX Generations | $230,000 | |
| Listed by RE/MAX Generations | |||
| | |||
|
WEBSTER LAKE - BEACON PARK - Townhouse Unit Overlooking Courtyard with View of Gazebo & Lake from Deck - Short Distance to Lakeside Pool and Sandy Beach with Deeded Boat Slip - Well Maintained Unit Includes First Floor Laundry - Kitchen with Pantry - Open Floor Plan Dining Room & Living Room With Wood Burning Fireplace & Exterior Access to Deck - Master Bedroom Includes 2 Closets & Full Bath With Skylight and Double Vanity - Second Bedroom has Walk-in Closet - Additional 2nd 3/4 Bath on Upper Level and Nook for Reading Area or Office - 1 Car Detached Garage - Convenient to Restaurants, Shopping & Highway Access - Be In For Summer and Escape the Maintenance of Lawn Care and Snow Removal!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/19/2021
|
2 Bed
|
3 Bath
|
1200 ft²
|
$307,500
2 Bed
3 Bath
1200 ft²
|
$315,000
+2.44%
06/28/2021
|
Jeffrey Hoess Brooks
HB Real Estate, LLC
| |
|
03/25/2020
|
2 Bed
|
3 Bath
|
1200 ft²
|
$274,950
2 Bed
3 Bath
1200 ft²
|
$268,500
-2.35%
09/01/2020
|
Jo-Ann Szymczak
RE/MAX Advantage 1
| |
|
02/21/2018
|
2 Bed
|
3 Bath
|
1230 ft²
|
$254,900
2 Bed
3 Bath
1230 ft²
|
$245,000
-3.88%
06/19/2018
|
Daniel Fales
1-stop Property Shop Inc.
| |
|
10/23/2016
|
2 Bed
|
3 Bath
|
1200 ft²
|
$230,000
2 Bed
3 Bath
1200 ft²
|
$229,500
-0.22%
12/01/2016
|
Caitlin Gannon
RE/MAX Generations
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017