24
Map
2025 Augusta Drive #708
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 14, 2025 | Sold | ||
| Sold | |||
| Oct 30, 2025 | In contract | - | |
| In contract | |||
| Oct 10, 2025 | Price Decreased |
$124,000
↓ $10K
(7.5%) | |
| Price Decreased | |||
| Jul 3, 2025 | Listed by Brooks Ballard International Real Estate | $134,000 | |
| Listed by Brooks Ballard International Real Estate | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/06/2026
|
1 Bed
|
1 Bath
|
797 ft²
|
$127,900
1 Bed
1 Bath
797 ft²
|
-
-
|
Andrew Murland
The Murland Group
| |
|
03/26/2026
|
1 Bed
|
1 Bath
|
891 ft²
|
$142,000
1 Bed
1 Bath
891 ft²
|
$130,000
-8.45%
07/14/2026
|
Melissa Walters
The MW Realty Group
| |
|
03/25/2026
|
2 Bed
|
2 Bath
|
1046 ft²
|
$169,000
2 Bed
2 Bath
1046 ft²
|
-
-
|
Wojciech Kic
MANAGErenthouses.com
| |
|
02/19/2026
|
2 Bed
|
2 Bath
|
1046 ft²
|
$180,000
2 Bed
2 Bath
1046 ft²
|
$162,500
-9.72%
07/27/2026
|
Eleni Brooks
Coldwell Banker Realty
| |
|
09/18/2025
| |
1 Bed
|
1 Bath
|
891 ft²
|
$145
1 Bed
1 Bath
891 ft²
|
$142,000
+97,831.03%
10/10/2025
|
Elizabeth Beery
Weichert, REALTORS - The Murray Group
|
|
08/20/2025
|
1 Bed
|
1 Bath
|
797 ft²
|
$139,000
1 Bed
1 Bath
797 ft²
|
$133,000
-4.32%
11/24/2025
|
Lauren Miller
GableWay Realty
| |
|
07/03/2025
|
1 Bed
|
1 Bath
|
797 ft²
|
$134,000
1 Bed
1 Bath
797 ft²
|
$104,000
-22.39%
11/14/2025
|
Brooks Ballard
Engel & Volkers Houston
| |
|
06/04/2025
|
1 Bed
|
1 Bath
|
891 ft²
|
$165,000
1 Bed
1 Bath
891 ft²
|
-
-
|
Sandra Dreiling
Coldwell Banker Realty - Memorial Office
| |
|
04/23/2025
|
1 Bed
|
1 Bath
|
763 ft²
|
$149,900
1 Bed
1 Bath
763 ft²
|
$128,500
-14.28%
08/18/2025
|
Teri Walter
Key Trek-CC
| |
|
08/29/2024
|
1 Bed
|
1 Bath
|
797 ft²
|
$156,000
1 Bed
1 Bath
797 ft²
|
$145,500
-6.73%
10/14/2024
|
Adriana Potter
JPAR - The Sears Group
| |
|
12/29/2023
|
1 Bed
|
1 Bath
|
797 ft²
|
$152,000
1 Bed
1 Bath
797 ft²
|
-
-
|
Adriana Potter
JPAR - The Sears Group
| |
|
09/15/2023
|
1 Bed
|
1 Bath
|
891 ft²
|
$148,000
1 Bed
1 Bath
891 ft²
|
-
-
|
Israel Martinez
AREA Texas Realty
| |
|
09/09/2023
|
2 Bed
|
2 Bath
|
1046 ft²
|
$169,900
2 Bed
2 Bath
1046 ft²
|
$169,900
10/11/2023
|
Blake Hillegeist
Blake Hillegeist Real Estate
| |
|
09/05/2023
|
1 Bed
|
1 Bath
|
797 ft²
|
$135,000
1 Bed
1 Bath
797 ft²
|
$128,500
-4.81%
09/20/2023
|
Cesar Guerra
Douglas Elliman Real Estate
| |
|
05/02/2023
|
1 Bed
|
1 Bath
|
797 ft²
|
$125,000
1 Bed
1 Bath
797 ft²
|
$130,000
+4.00%
06/30/2023
|
Kevin Macicek
AREA Texas Realty
| |
|
06/09/2022
|
1 Bed
|
1 Bath
|
797 ft²
|
$147,000
1 Bed
1 Bath
797 ft²
|
$148,250
+0.85%
06/23/2022
|
Carrie Dolbear-Robinson
United Real Estate
| |
|
05/14/2022
|
1 Bed
|
1 Bath
|
763 ft²
|
$138,900
1 Bed
1 Bath
763 ft²
|
$130,650
-5.94%
06/17/2022
|
Cynthia Joseph
UTR TEXAS, REALTORS
| |
|
03/17/2022
|
1 Bed
|
1 Bath
|
797 ft²
|
$140,000
1 Bed
1 Bath
797 ft²
|
$145,000
+3.57%
04/26/2022
|
Karley Briscoe
Keller Williams Memorial
| |
|
10/20/2021
|
1 Bed
|
1 Bath
|
797 ft²
|
$132,000
1 Bed
1 Bath
797 ft²
|
$134,000
+1.52%
12/10/2021
|
Louise Carter
Compass RE Texas, LLC
| |
|
10/17/2021
|
1 Bed
|
1 Bath
|
824 ft²
|
$128,000
1 Bed
1 Bath
824 ft²
|
$128,000
12/20/2021
|
Judy Stephens
Stephens Properties
| |
|
09/12/2021
|
1 Bed
|
1 Bath
|
778 ft²
|
$140,000
1 Bed
1 Bath
778 ft²
|
$158,270
+13.05%
01/03/2022
|
Timothy Verge
RE/MAX Grand
| |
|
09/02/2021
|
1 Bed
|
1 Bath
|
797 ft²
|
$124,000
1 Bed
1 Bath
797 ft²
|
$115,375
-6.96%
11/02/2021
|
Susan Pan
Susan Pan & Company
| |
|
06/09/2021
|
1 Bed
|
1 Bath
|
824 ft²
|
$130,000
1 Bed
1 Bath
824 ft²
|
$130,000
09/03/2021
|
Mohamed Kobeissi
Century 21 Parisher Properties
| |
|
03/16/2021
|
1 Bed
|
1 Bath
|
797 ft²
|
$124,800
1 Bed
1 Bath
797 ft²
|
$127,000
+1.76%
04/26/2021
|
Danie Brown
Green & Associates Real Estate
| |
|
02/02/2021
|
1 Bed
|
1 Bath
|
797 ft²
|
$124,500
1 Bed
1 Bath
797 ft²
|
$120,000
-3.61%
02/25/2021
|
Tarandeep Singh
Redfin Corporation
| |
|
12/22/2020
|
1 Bed
|
1 Bath
|
797 ft²
|
$119,900
1 Bed
1 Bath
797 ft²
|
$119,900
01/12/2021
|
Tarl Anderson
Tarl Anderson Properties
| |
|
08/08/2020
|
1 Bed
|
1 Bath
|
824 ft²
|
$119,900
1 Bed
1 Bath
824 ft²
|
$119,000
-0.75%
10/05/2020
|
Timothy Hendricks
Darwin Homes Texas, LLC
| |
|
05/14/2020
|
1 Bed
|
1 Bath
|
778 ft²
|
$115,000
1 Bed
1 Bath
778 ft²
|
-
06/05/2020
|
Lillie Shannon
Douglas Elliman Real Estate
| |
|
01/29/2019
|
1 Bed
|
1 Bath
|
891 ft²
|
$144,900
1 Bed
1 Bath
891 ft²
|
$144,900
02/22/2019
|
Gretchen Smith
Greenwood King Properties
| |
|
01/18/2019
|
1 Bed
|
1 Bath
|
824 ft²
|
$132,000
1 Bed
1 Bath
824 ft²
|
-
-
|
Mei Tan
Keller Williams - Houston SW
| |
|
01/04/2019
|
1 Bed
|
1 Bath
|
824 ft²
|
$132,000
1 Bed
1 Bath
824 ft²
|
$123,000
-6.82%
04/12/2019
|
Danie Brown
Green & Associates Real Estate
| |
|
07/13/2017
| |
1 Bed
|
1 Bath
|
891 ft²
|
-
1 Bed
1 Bath
891 ft²
|
-
-
|
-
|
Building Info
About Westside
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,950 /mo
- 3 Beds
- 3 Baths
- 1,882 ft²
$8,000 /mo
- 3 Beds
- 3 Baths
- 2,987 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017