$289,900
●
Condo -
Off Market
20221 Estero Gardens Circle #107
Estero, FL 33928
2 Beds
2 Baths
1,192 Ft²
$2,245
Est. Monthly
$580
HOA / Fees
6.30%
Cap Rate
About This Property
Discover this first-floor 2 bedroom 2 bathroom Mediterranean-style
coach home in the desirable Villagio community, featuring an
attached garage and lake view. Enjoy the convenience of HOA fees
that cover cable, internet, water, and sewer. Residents have
access to an array of amenities, including a vibrant Town Center,
movie theater, cafe, fully equipped fitness center, two sparkling
pools, relaxing spa, tennis courts, pickleball, well-stocked
library, and much more. Perfectly situated just moments away from
Southwest Florida International Airport (RSW), Gulf Coast Town
Center, Miromar Outlets, Coconut Point Mall, the evolving Downtown
Estero, BERT Trail for outdoor adventures, and the lively Estero
Entertainment District-offering an unbeatable blend of luxury,
leisure, and accessibility!
Unit Size
1,192 Ft²
Days on Market
-
Land Size
0.33 acres
Price per sqft
$243
Property Type
Condo
Property Taxes
$241
HOA Dues
$580
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 months ago ( #225066283)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 29, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Dec 30, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Oct 8, 2025 | Price Decreased |
$289,900
↓ $9K
(3%) | |
| Price Decreased | |||
| Aug 8, 2025 | Listed by Sky Coastal Realty LLC | $299,000 | |
| Listed by Sky Coastal Realty LLC | |||
Property Highlights
Garage
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Driveway, Garage, Guest, Paved, Garage Door Opener
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Interior Features: Other, Pantry, See Remarks, Walk-In Closet(s), SplitBedrooms
Appliances: Dryer, Dishwasher, Electric Cooktop, Freezer, Disposal, Microwave, Refrigerator, Washer
Flooring Type: Carpet, Tile
Laundry Features: Inside
Exterior Details
Has Property Attached
Square Footage: 1192
Square Footage Source: $0
Security Features: Fire Sprinkler System, Smoke Detector(s)
Property Condition: Resale
Architectural Style: CoachCarriage, LowRise
Year Built: 2004
Waterfront Features: None
Building Area Total: 1192
Window Features: ImpactGlass
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Porch, Screened, Lanai
Pool Features: Community
Lot Features: Rectangular Lot
Lot Size Area: 0.3292
Lot Size Units: Acres
Lot Size Acres: 0.3292
Lot Size Square Feet: 14339.952
Water Source: Public
Financial Details
Tax Annual Amount: $2,892
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Insurance, Maintenance Grounds, Pest Control, Sewer, Security, Trash, Water, LegalAccounting, RoadMaintenance
HOA/Condo/Coop Amenities: Clubhouse, Fitness Center, Pool, Spa/Hot Tub, Tennis Court(s), MediaRoom, Pickleball, Restaurant
Condo/Coop Fee: $580
Condo/Coop Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/02/2026
|
1 Bed
|
1 Bath
|
1170 ft²
|
$269,900
1 Bed
1 Bath
1170 ft²
|
$242,500
-10.15%
05/19/2026
|
Zachary Rosen
Compass
| |
|
08/08/2025
|
2 Bed
|
2 Bath
|
1192 ft²
|
$299,000
2 Bed
2 Bath
1192 ft²
|
-
-
|
Bryan Scariano
Sky Coastal Realty LLC
| |
|
03/01/2025
|
1 Bed
|
1 Bath
|
1170 ft²
|
$285,000
1 Bed
1 Bath
1170 ft²
|
$225,000
-21.05%
04/27/2026
|
Zachary Rosen
Compass
| |
|
08/30/2024
|
1 Bed
|
2 Bath
|
1018 ft²
|
$299,900
1 Bed
2 Bath
1018 ft²
|
-
-
|
Lyndsey Creech
DomainRealty.com LLC
| |
|
11/01/2023
|
2 Bed
|
2 Bath
|
1667 ft²
|
$419,900
2 Bed
2 Bath
1667 ft²
|
-
-
|
Zachary Rosen
Compass
| |
|
03/21/2023
|
2 Bed
|
2 Bath
|
1192 ft²
|
$369,000
2 Bed
2 Bath
1192 ft²
|
-
-
|
Zachary Rosen
Compass
| |
|
03/01/2023
|
2 Bed
|
2 Bath
|
1667 ft²
|
$369,000
2 Bed
2 Bath
1667 ft²
|
-
-
|
Andreas Mueller
Downing Frye Realty Inc.
| |
|
11/29/2022
|
1 Bed
|
1.5 Bath
|
1170 ft²
|
$319,000
1 Bed
1.5 Bath
1170 ft²
|
-
-
|
Zachary Rosen
Compass
| |
|
03/08/2022
|
2 Bed
|
2 Bath
|
1667 ft²
|
$350,000
2 Bed
2 Bath
1667 ft²
|
-
-
|
Zachary Rosen
Compass
| |
|
12/08/2021
|
1 Bed
|
2 Bath
|
1170 ft²
|
$260,000
1 Bed
2 Bath
1170 ft²
|
-
-
|
Allen Joffe
Premiere Plus Realty Company
| |
|
10/25/2021
|
3 Bed
|
2 Bath
|
1828 ft²
|
$289,000
3 Bed
2 Bath
1828 ft²
|
$305,000
+5.54%
12/03/2021
|
Zachary Rosen
Compass
| |
|
11/15/2019
|
3 Bed
|
2 Bath
|
1828 ft²
|
$217,500
3 Bed
2 Bath
1828 ft²
|
-
-
|
-
| |
|
11/18/2018
|
1 Bed
|
2 Bath
|
1018 ft²
|
$189,900
1 Bed
2 Bath
1018 ft²
|
-
-
|
-
| |
|
09/02/2017
| |
3 Bed
|
2 Bath
|
1828 ft²
|
-
3 Bed
2 Bath
1828 ft²
|
-
-
|
-
|
Building Info
20221 Estero Gardens Circle
20221 Estero Gardens Circle, Estero, FL 33928
- 1 Unit for Sale
About Estero
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$5,995 /mo
- 2 Beds
- 2 Baths
- 1,655 ft²
$5,995 /mo
- 3 Beds
- 2 Baths
- 1,567 ft²
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017