202 COTTAGE ST
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 20, 2025 | No longer available | - | |
| No longer available | |||
| Sep 25, 2025 | Price Decreased |
$214,777
↓ $5K
(2.3%) | |
| Price Decreased | |||
| Jun 26, 2025 | Listed by Keller Williams Heritage | $219,777 | |
| Listed by Keller Williams Heritage | |||
| | |||
|
Fully Renovated with New Addition in this Single story home with 960 sqft. This beautifully updated 3-bedroom, 2.5-bath home sits on a spacious 0.26-acre corner lot surrounded by mature trees. Every detail has been thoughtfully upgraded-featuring brand-new plumbing, electrical, HVAC system, and a newly constructed concrete pier foundation with new beams and floor joists. Step inside to discover custom 1x6 tongue-and-groove wood ceilings in every room, adding warmth and character throughout. The all-new kitchen is equipped with butcher block countertops, new cabinetry, electric range, sink, and dishwasher. The newly added primary suite includes a private full bathroom, while two additional bedrooms share a Jack and Jill bathroom. A stylish powder room with designated laundry area with washer/dryer hookups add convenience. Concrete pad for parking out front and walk way to the front porch along with and added deck in the back. Other updates include laminate flooring throughout, freshly painted-interior and exterior, Low-E insulated windows.
| |||
| Mar 8, 2023 | Sold | ||
| Sold | |||
| Feb 15, 2023 | Listed by Keller Williams Legacy | $79,000 | |
| Listed by Keller Williams Legacy | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017