2012 Waverly Place
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Apr 14, 2021 | Sold | ||
| Sold | |||
| Feb 10, 2021 | In contract | - | |
| In contract | |||
| Jan 14, 2021 | Listed | $795,000 | |
| Listed | |||
| | |||
|
Fabulous opportunity in the heart of Downtown Melbourne! Beautiful and well maintained 1926 home in front with 6 bedrooms and 2 baths AND a carriage house duplex in back with two (2) bedroom/1 bath apartments fully rented. This home has had many upgrades but please keep in mind it is still a 1926 home that is being sold ''as is''. Newer AC downstairs, 1-1/2 years, 4-5 year old upstairs unit. Downstairs of main house freshly painted in past 6 months. Upgraded ethernet cable throughout. New light fixtures in main home and downstairs has crown molding. Bungalow has new hurricane windows and door to be installed prior to closing. This house comes with natural gas for both the stove and a on demand hot water heater! Brand new washer. Come view the full moon from the arched windows. The manager has listed the unit size as 3724 square feet.
| |||
| Dec 3, 2020 | Listed by Real Estate Ink Co. Inc. | $795,000 | |
| Listed by Real Estate Ink Co. Inc. | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017