2012 Julep Drive #204
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 11, 2022 | Sold | ||
| Sold | |||
| Mar 10, 2022 | Listed by Kirschner Real Estate G | $684,900 | |
| Listed by Kirschner Real Estate G | |||
| May 11, 2017 | Sold | ||
| Sold | |||
| Sep 26, 2016 | Listed by Century 21 Ocean | $435,000 | |
| Listed by Century 21 Ocean | |||
| |||
|
Sophisticated Magnolia Bay in desirable south Cocoa Beach is known for quality construction & ideal location nestled between the Banana River & Atlantic Ocean. This 3rd floor condo highlights direct east ocean views for sunrises from its' glass impact storm door in front to nonstop river views to the west for gorgeous sunsets! Condos boast architectural elements throughout with tray ceilings, nooks, 10ft ceilings, crown molding, wood & travertine flooring, impact glass sliders, plantation shutters & more. Secure lobby with 2 car garage parking on 1st floor and oversized 11' X 17' private storage unit! Amenities at Magnolia Bay include pool, hot tub, exercise room, pier, walking trail & pond. Tree trimming schedule in place to 16ft height. Enjoy the best of both worlds with water views... the beach just steps away across the street. Orlando International is less than one hour away. Complex has strong financials and a fully funded reserve.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/23/2025
|
3 Bed
|
3 Bath
|
2108 ft²
|
$649,000
3 Bed
3 Bath
2108 ft²
|
$613,000
-5.55%
06/13/2025
|
Petra Appling
Coastal Life Properties LLC
| |
|
05/07/2024
|
3 Bed
|
3 Bath
|
2108 ft²
|
$745,000
3 Bed
3 Bath
2108 ft²
|
$684,000
-8.19%
08/21/2024
|
Kaitlyn Gonzalez
Compass
| |
|
10/03/2023
|
3 Bed
|
3 Bath
|
2108 ft²
|
$790,000
3 Bed
3 Bath
2108 ft²
|
$775,000
-1.90%
10/30/2023
|
Barbara Schluraff
CENTURY 21 OCEAN
| |
|
03/10/2022
|
3 Bed
|
3 Bath
|
2108 ft²
|
$684,900
3 Bed
3 Bath
2108 ft²
|
$685,000
+0.01%
04/11/2022
|
Katherine Conrad
Conrad Realty Group LLC
| |
|
12/01/2021
|
4 Bed
|
4 Bath
|
3024 ft²
|
$845,000
4 Bed
4 Bath
3024 ft²
|
$845,000
12/30/2021
|
Nick Policella, Jr.
EXP REALTY LLC
| |
|
01/06/2021
|
3 Bed
|
3 Bath
|
2108 ft²
|
$525,000
3 Bed
3 Bath
2108 ft²
|
$524,100
-0.17%
02/22/2021
|
Barbara Schluraff
Century 21 Ocean
| |
|
11/11/2020
|
3 Bed
|
3 Bath
|
2183 ft²
|
$589,000
3 Bed
3 Bath
2183 ft²
|
$565,000
-4.07%
03/05/2021
|
Matthew Sonberg
Dale Sorensen Real Estate Inc.
| |
|
09/09/2020
|
4 Bed
|
4 Bath
|
3024 ft²
|
$715,000
4 Bed
4 Bath
3024 ft²
|
$690,000
-3.50%
12/10/2020
|
Barbara Schluraff
CENTURY 21 OCEAN
| |
|
05/27/2020
|
3 Bed
|
3 Bath
|
2183 ft²
|
$525,000
3 Bed
3 Bath
2183 ft²
|
$523,000
-0.38%
09/24/2020
|
Barbara Schluraff
Century 21 Ocean
| |
|
05/01/2017
|
3 Bed
|
3 Bath
|
2108 ft²
|
$459,000
3 Bed
3 Bath
2108 ft²
|
$445,000
-3.05%
07/17/2017
|
Barbara Schluraff
CENTURY 21 OCEAN
| |
|
09/26/2016
|
3 Bed
|
3 Bath
|
2108 ft²
|
$435,000
3 Bed
3 Bath
2108 ft²
|
$425,000
-2.30%
05/11/2017
|
Barbara Schluraff
CENTURY 21 OCEAN
| |
|
06/10/2016
|
3 Bed
|
3 Bath
|
2108 ft²
|
$399,000
3 Bed
3 Bath
2108 ft²
|
$399,000
07/15/2016
|
Barbara Schluraff
CENTURY 21 OCEAN
| |
|
05/27/2016
|
3 Bed
|
3 Bath
|
2108 ft²
|
$439,000
3 Bed
3 Bath
2108 ft²
|
$435,000
-0.91%
07/29/2016
|
Barbara Schluraff
CENTURY 21 OCEAN
| |
|
05/23/2016
|
3 Bed
|
3 Bath
|
2108 ft²
|
$450,000
3 Bed
3 Bath
2108 ft²
|
$428,900
-4.69%
12/22/2016
|
Jean Hanson
RE/MAX Elite
| |
|
03/20/2016
|
3 Bed
|
3 Bath
|
2455 ft²
|
$529,000
3 Bed
3 Bath
2455 ft²
|
$520,000
-1.70%
07/20/2016
|
Barbara Schluraff
CENTURY 21 OCEAN
| |
|
03/02/2016
|
4 Bed
|
4 Bath
|
-
|
$575,000
4 Bed
4 Bath
|
$565,000
-1.74%
06/30/2016
|
Christine Cornwell
RE/MAX Solutions
| |
|
02/14/2016
|
4 Bed
|
4 Bath
|
3024 ft²
|
$625,000
4 Bed
4 Bath
3024 ft²
|
$597,000
-4.48%
03/31/2016
|
Christine East
RE/MAX Solutions
| |
|
10/02/2015
|
3 Bed
|
3 Bath
|
2455 ft²
|
$499,900
3 Bed
3 Bath
2455 ft²
|
$470,000
-5.98%
04/28/2016
|
Jan Petersen
Luxury Real Estate Florida LLC
| |
|
07/16/2015
|
3 Bed
|
3 Bath
|
-
|
$449,900
3 Bed
3 Bath
|
$430,000
-4.42%
06/10/2016
|
Christine Cornwell
RE/MAX Solutions
| |
|
02/09/2015
|
3 Bed
|
3 Bath
|
2108 ft²
|
$349,900
3 Bed
3 Bath
2108 ft²
|
$345,000
-1.40%
08/21/2015
|
John Bond
Cape Canaveral Real Estate
| |
|
09/10/2014
|
3 Bed
|
3 Bath
|
2455 ft²
|
$539,000
3 Bed
3 Bath
2455 ft²
|
$502,000
-6.86%
04/07/2015
|
Jackie Griffin
Florida Lifestyle Realty LLC
| |
|
07/14/2014
|
3 Bed
|
3 Bath
|
2108 ft²
|
$361,800
3 Bed
3 Bath
2108 ft²
|
$346,500
-4.23%
12/04/2015
|
Jackie Griffin
Florida Lifestyle Realty LLC
| |
|
07/22/2013
|
3 Bed
|
3 Bath
|
-
|
$339,000
3 Bed
3 Bath
|
$325,000
-4.13%
02/10/2014
|
Mary Jo Lefebvre
Better Homes & Gardens RE Star
| |
|
03/05/2013
|
3 Bed
|
3 Bath
|
2183 ft²
|
$419,900
3 Bed
3 Bath
2183 ft²
|
$400,000
-4.74%
07/29/2013
|
Barbara Schluraff
CENTURY 21 OCEAN
| |
|
02/11/2013
|
3 Bed
|
3 Bath
|
2183 ft²
|
$405,000
3 Bed
3 Bath
2183 ft²
|
$393,000
-2.96%
08/30/2013
|
Vincent Jackson
Ellingson Properties
| |
|
01/30/2013
|
4 Bed
|
4 Bath
|
-
|
$549,900
4 Bed
4 Bath
|
$510,000
-7.26%
05/14/2013
|
Stephen Romano
RE/MAX Aerospace Realty
| |
|
01/30/2013
|
4 Bed
|
4 Bath
|
-
|
$649,900
4 Bed
4 Bath
|
$600,000
-7.68%
08/16/2013
|
Stephen Romano
RE/MAX Aerospace Realty
| |
|
01/30/2013
|
4 Bed
|
4 Bath
|
-
|
$499,900
4 Bed
4 Bath
|
$465,000
-6.98%
01/16/2014
|
Stephen Romano
RE/MAX Elite
| |
|
04/06/2012
|
3 Bed
|
3 Bath
|
-
|
$309,900
3 Bed
3 Bath
|
$320,000
+3.26%
06/20/2012
|
Stephen Romano
RE/MAX Aerospace Realty
| |
|
04/01/2012
|
3 Bed
|
3 Bath
|
-
|
$359,900
3 Bed
3 Bath
|
$340,000
-5.53%
05/17/2012
|
Stephen Romano
RE/MAX Aerospace Realty
| |
|
10/20/2011
|
3 Bed
|
3 Bath
|
-
|
$449,900
3 Bed
3 Bath
|
$435,000
-3.31%
07/09/2012
|
Stephen Romano
RE/MAX Aerospace Realty
| |
|
07/08/2010
|
3 Bed
|
3 Bath
|
-
|
$359,900
3 Bed
3 Bath
|
$300,000
-16.64%
05/01/2012
|
Stephen Romano
RE/MAX Aerospace Realty
| |
|
01/05/2010
|
3 Bed
|
3 Bath
|
-
|
$405,900
3 Bed
3 Bath
|
$369,900
-8.87%
06/08/2012
|
Stephen Romano
RE/MAX Aerospace Realty
| |
|
01/05/2010
|
3 Bed
|
3 Bath
|
-
|
$449,900
3 Bed
3 Bath
|
$445,000
-1.09%
11/30/2012
|
Stephen Romano
RE/MAX Aerospace Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017