$2,305,000
●
House -
Off Market
20102 Spruce Avenue
Newport Beach, CA 92660
3 Beds
3 Baths
2,868 Ft²
$11,417
Est. Monthly
About This Property
Entered for Comps - This two-level Craftsman-style home offers 3
bedrooms plus a flexible room that can easily serve as a 4th
bedroom, along with 3 bathrooms, a formal living room, dining room,
and a spacious family room with vaulted ceilings and access to the
backyard. The upstairs primary suite is privately situated and
features vaulted ceilings, a walk-in closet, and an en-suite
bathroom with dual vanities, a walk-in block glass shower, and
soaking tub.
The large kitchen includes a center island with prep sink, gas cooktop with hood, walk-in pantry, abundant natural light, side yard access leading to the 2-car garage. Additional features include a spacious indoor laundry room, driveway parking for additional vehicles, front deck off one bedroom, and a large rear deck overlooking the backyard with grassy area, garden space, and fruit trees including avocado and persimmon. Conveniently located near the Back Bay and scenic trails. Currently undergoing updates and renovations, this property presents an excellent opportunity to make it your own.
The large kitchen includes a center island with prep sink, gas cooktop with hood, walk-in pantry, abundant natural light, side yard access leading to the 2-car garage. Additional features include a spacious indoor laundry room, driveway parking for additional vehicles, front deck off one bedroom, and a large rear deck overlooking the backyard with grassy area, garden space, and fruit trees including avocado and persimmon. Conveniently located near the Back Bay and scenic trails. Currently undergoing updates and renovations, this property presents an excellent opportunity to make it your own.
Unit Size
2,868 Ft²
Days on Market
-
Land Size
0.19 acres
Price per sqft
$811
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1991
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (CRMLS #NP26140749)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 19, 2026 | Sold | ||
| Sold | |||
| May 22, 2026 | Listed by Compass | $2,325,000 | |
| Listed by Compass | |||
Property Highlights
Air Conditioning
Fireplace
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Newport Beach
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Mariana Donahue, Compass
Last Updated: 4 months ago
Data Source: CRMLS, MLS# NP26140749
Last Updated: 4 months ago
Data Source: CRMLS, MLS# NP26140749
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017