$265,850 Last Listed Price
●
House -
Off Market
2003 Red Cedar Trail
Rosenberg, TX 77471
3 Beds
2 Baths,
1
Half Bath
2,000 Ft²
$268,932
RealtyHop Estimate
1.16%
Since Jul 1, 2022
National-US
Primary Model
About This Property
Come see this 3 bed, 2.5 bath home in Fair Park Village.
Located on a Texas sized corner lot this home has so much to
offer! You will love the spacious family room, formal dining
room for intimate, elegant gatherings, & kitchen with plenty
of storage for your gadgets and counter space to meal prep. You
will develop a new love for cooking in this ideal kitchen. The
Living Room with cozy fireplace is perfect for hosting friends &
family. Enjoy a luxurious, secluded master suite that easily fits
king-sized furniture and a large picture window with lots of
natural light! The ensuite master bathroom with a garden tub &
separate stand-up shower also features a massive walk-in closet.
Upstairs has 2 secondary bedrooms and an over-sized game room that
has plenty of room for a pool table! Home has ceiling fans,
landscaped front yard, and an extended patio out bac with room for
tables, chairs and a BBQ pit! Walking distance to neighborhood
park, lake, and walking trails.
Unit Size
2,000 Ft²
Days on Market
-
Land Size
0.18 acres
Price per sqft
$133
Property Type
House
Property Taxes
$515
HOA Dues
$42
Year Built
2015
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #86970340)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 1, 2022 | Sold | ||
| Sold | |||
| Apr 20, 2022 | Listed by FYI Realty-Katy | $265,850 | |
| Listed by FYI Realty-Katy | |||
| | |||
|
Come see this 3 bed, 2.5 bath home in Fair Park Village. Located on a Texas sized corner lot this home has so much to offer! You will love the spacious family room, formal dining room for intimate, elegant gatherings, & kitchen with plenty of storage for your gadgets and counter space to meal prep. You will develop a new love for cooking in this ideal kitchen. The Living Room with cozy fireplace is perfect for hosting friends & family. Enjoy a luxurious, secluded master suite that easily fits king-sized furniture and a large picture window with lots of natural light! The ensuite master bathroom with a garden tub & separate stand-up shower also features a massive walk-in closet. Upstairs has 2 secondary bedrooms and an over-sized game room that has plenty of room for a pool table! Home has ceiling fans, landscaped front yard, and an extended patio out bac with room for tables, chairs and a BBQ pit! Walking distance to neighborhood park, lake, and walking trails.
| |||
Property Highlights
Fireplace
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Fort Bend
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Edlow Schwing, FYI Realty-Katy
Last Updated: 4 months ago
Data Source: HAR , MLS# 86970340
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 86970340
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017