2003 PHILLIPS TERRACE #3
About This Property
The manager has listed the unit size as 1115 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 10, 2020 | No longer available | - | |
| No longer available | |||
| Dec 15, 2019 | Price Decreased |
$229,900
↓ $5K
(2.2%) | |
| Price Decreased | |||
| Nov 16, 2019 | Price Decreased |
$235,000
↓ $4K
(1.7%) | |
| Price Decreased | |||
| Sep 30, 2019 | Listed | $239,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/06/2026
|
2 Bed
|
2 Bath
|
1470 ft²
|
$365,000
2 Bed
2 Bath
1470 ft²
|
$365,000
03/02/2026
|
Claire Davis
Engel & Volkers Annapolis
| |
|
01/04/2024
|
2 Bed
|
2 Bath
|
1114 ft²
|
$324,900
2 Bed
2 Bath
1114 ft²
|
$315,000
-3.05%
03/07/2024
|
Nickolaus Waldner
Keller Williams Realty Centre
| |
|
09/01/2022
| |
2 Bed
|
2 Bath
|
-
|
$335,000
2 Bed
2 Bath
|
-
-
|
MERRITT BUTTS
Annapolis Bestgate
|
|
05/13/2022
|
2 Bed
|
2 Bath
|
1460 ft²
|
$325,000
2 Bed
2 Bath
1460 ft²
|
-
-
|
Rebecca Conway
National Realty
| |
|
07/06/2021
| |
2 Bed
|
2 Bath
|
-
|
$315,000
2 Bed
2 Bath
|
-
-
|
Sheryl Merritt
Annapolis Eastport
|
|
09/30/2019
|
2 Bed
|
2 Bath
|
1115 ft²
|
$239,000
2 Bed
2 Bath
1115 ft²
|
-
-
|
-
| |
|
07/12/2019
| |
2 Bed
|
2 Bath
|
-
|
$270,000
2 Bed
2 Bath
|
$340,000
+25.93%
05/29/2020
|
MERRITT BUTTS
|
|
06/08/2018
| |
2 Bed
|
2 Bath
|
-
|
-
2 Bed
2 Bath
|
-
-
|
-
|
|
07/30/2017
| |
2 Bed
|
2 Bath
|
1129 ft²
|
-
2 Bed
2 Bath
1129 ft²
|
-
-
|
-
|
Building Info
About Parole
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$4,700 /mo
- 2 Beds
- 2 Baths
- 1,650 ft²
$4,100 /mo
- 2 Beds
- 2 Baths
- 1,000 ft²
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017