2002 PHILLIPS TERRACE #3
About This Property
The manager has listed the unit size as 1100 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 24, 2022 | No longer available | - | |
| No longer available | |||
| Feb 15, 2022 | Listed | $290,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/23/2026
|
2 Bed
|
2 Bath
|
1456 ft²
|
$2,600
2 Bed
2 Bath
1456 ft²
|
-
-
|
Kara Chaffin Donofrio
Long & Foster Real Estate, Inc.
| |
|
03/10/2026
|
2 Bed
|
2 Bath
|
1127 ft²
|
$349,000
2 Bed
2 Bath
1127 ft²
|
$340,000
-2.58%
05/08/2026
|
Alexandra I Burrell-Hodges
Cottage Street Realty LLC
| |
|
02/15/2022
|
2 Bed
|
2 Bath
|
1100 ft²
|
$290,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Benjamin Grotte
Keller Williams Realty Centre
| |
|
09/18/2020
|
2 Bed
|
2 Bath
|
1448 ft²
|
$298,000
2 Bed
2 Bath
1448 ft²
|
$298,000
11/24/2020
|
Jeannine Wayson
| |
|
11/29/2018
|
2 Bed
|
2 Bath
|
1117 ft²
|
$236,900
2 Bed
2 Bath
1117 ft²
|
$235,000
-0.80%
12/31/2018
|
Laura Scott
Keller Williams Realty Centre
| |
|
03/05/2018
|
2 Bed
|
2 Bath
|
1448 ft²
|
$274,000
2 Bed
2 Bath
1448 ft²
|
$269,000
-1.82%
05/03/2018
|
Laura A Scott
Keller Williams Realty Centre
| |
|
01/22/2018
|
2 Bed
|
2 Bath
|
1456 ft²
|
$268,500
2 Bed
2 Bath
1456 ft²
|
$268,500
03/15/2018
|
Laura Scott
Keller Williams Realty Centre
| |
|
07/30/2017
| |
2 Bed
|
2 Bath
|
1127 ft²
|
-
2 Bed
2 Bath
1127 ft²
|
-
-
|
-
|
Building Info
About Parole
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$4,700 /mo
- 2 Beds
- 2 Baths
- 1,650 ft²
$4,100 /mo
- 2 Beds
- 2 Baths
- 1,000 ft²
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017