2000 N Willow Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 27, 2023 | Sold | ||
| Sold | |||
| Jun 29, 2023 | Listed by RYAN DALLAS REAL ESTATE | $185,000 | |
| Listed by RYAN DALLAS REAL ESTATE | |||
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| May 7, 2020 | In contract | - | |
| In contract | |||
| May 3, 2020 | Listed | $149,900 | |
| Listed | |||
| | |||
|
First time on the market! Hidden from the street this 3 BR, 1.5 bath recently refreshed home on a full unfinished basement is a rare find. Living room with wood burning fireplace, open to the dining room, overlooks the private front porch and the deep front yard. Butcher block topped island provides casual eating space in the kitchen with stainless appliances, granite counters and bamboo flooring. Refinished hardwood floors throughout. Walk-in closet in master bedroom. Amazing shower and twin sinks in main bath. Cedar-lined built-in storage. Newer furnace, air, water heater and roof. Garden shed in addition to the 2-car detached garage. Be sure to see all this home has to offer. The manager has listed the unit size as 1728 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017