$229,000
●
Condo -
Off Market
20 Whitman Rd #B2
Waltham, MA 02453
2 Beds
1 Bath
705 Ft²
$366,354
RealtyHop Estimate
67.28%
Since Jul 1, 2016
MA-Boston
Primary Model
About This Property
Two Bedroom Lower Level Condo located at The sought after Garden
Grove Condominiums. Priced to sell in "as is " condition. If your
looking to stop renting and are able to paint and have vision then
this is the place. Typical Garden Grove Layout with 2 bedrooms and
open floor plan kitchen open to Living Room. Unit has updated
windows, tiled bath, wall to wall carpet. Condo fee includes heat &
hot water, water & sewer, exterior maintenance including snow
removal. Association Pool plus one deeded parking space.
Unit Size
705 Ft²
Days on Market
-
Land Size
-
Price per sqft
$311
Property Type
Condo
Property Taxes
$220
HOA Dues
$317
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72000097)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 19, 2020 | Sold | ||
| Sold | |||
| May 6, 2020 | Listed by RE/MAX Unlimited | $349,000 | |
| Listed by RE/MAX Unlimited | |||
| | |||
|
EASY TO SHOW. Why rent when you can own a terrific condo at the highly sought after Garden Grove Condominiums. This garden level two bedroom unit with an open layout has a new kitchen with stainless steel appliances. Additional features include updated windows, a tiled bathroom, and beautiful wall to wall carpet. Low cost of living with condo fee that includes, heat, hot water, snow removal, landscaping, maintenance, swimming pool (now open) and more! Desirable Warrendale neighborhood is minutes to Waltham Center, Watertown Square, Mass Pike and 95, as well as great public transportation options. Laundry in building as well as an assigned storage area. One deeded parking spot in front of the unit (93) is included, and an additional parking spot (00) is available for rent for an additional $300 annually. Great condo opportunity in a terrific location at a desirable price!
| |||
| Jun 22, 2016 | Sold | ||
| Sold | |||
| May 5, 2016 | Listed by Leading Edge Real Estate | $219,000 | |
| Listed by Leading Edge Real Estate | |||
Property Highlights
Air Conditioning
Interior Details
Level: Basement
Level: Basement
Level: Basement
Level: Basement
Level: Basement
Features: No
Full Bathrooms: 1
Appliances: Range, Refrigerator, Gas Water Heater
Flooring Type: Carpet
Laundry Features: In Basement
Rooms: 4
Basement: N
Parking Details
Parking Features: Deeded
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Garden Grove
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Brick
Lead Paint: None
Lot Size Units: Acres
Zoning: Res
Parcel Number: M:063 B:016 L:1020 002, 838334
Water Source: Public
Financial Details
Tax Assessed Value: $215,800
Tax Annual Amount: $2,641
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Pool
Association Fee Frequency: Monthly
HOA Fee: $317
Community Features: Public Transportation, Shopping, Pool
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/19/2026
|
2 Bed
|
1 Bath
|
733 ft²
|
$449,900
2 Bed
1 Bath
733 ft²
|
$430,000
-4.42%
06/16/2026
|
Claire LeBlanc
Realty Executives
| |
|
07/30/2025
|
2 Bed
|
1 Bath
|
705 ft²
|
$432,000
2 Bed
1 Bath
705 ft²
|
$422,000
-2.31%
10/30/2025
|
Hans Brings RESULTS
Coldwell Banker Realty - Waltham
| |
|
03/25/2025
|
2 Bed
|
1 Bath
|
736 ft²
|
$435,000
2 Bed
1 Bath
736 ft²
|
$425,000
-2.30%
06/16/2025
|
Flora Chen Babij
Keller Williams Realty
| |
|
09/21/2023
|
2 Bed
|
1 Bath
|
732 ft²
|
$444,000
2 Bed
1 Bath
732 ft²
|
$455,000
+2.48%
11/09/2023
|
Anthony Coppola
Coldwell Banker Realty - Waltham
| |
|
09/05/2023
|
2 Bed
|
1 Bath
|
732 ft²
|
$424,900
2 Bed
1 Bath
732 ft²
|
$424,900
11/16/2023
|
Stephen O Loughlin
Realty Executives
| |
|
05/06/2020
|
2 Bed
|
1 Bath
|
705 ft²
|
$349,000
2 Bed
1 Bath
705 ft²
|
$360,000
+3.15%
06/19/2020
|
Anne Mahon
Leading Edge Real Estate
| |
|
05/08/2019
|
2 Bed
|
1 Bath
|
730 ft²
|
$349,900
2 Bed
1 Bath
730 ft²
|
$375,000
+7.17%
06/26/2019
|
Jinping Xu
Blue Ocean Realty, LLC
| |
|
05/05/2016
|
2 Bed
|
1 Bath
|
705 ft²
|
$219,000
2 Bed
1 Bath
705 ft²
|
$229,000
+4.57%
06/22/2016
|
Ari Koufos
Realty Executives
| |
|
03/31/2013
|
2 Bed
|
1 Bath
|
705 ft²
|
$189,900
2 Bed
1 Bath
705 ft²
|
$189,000
-0.47%
04/09/2013
|
Bob Airasian
Coldwell Banker Realty - Belmont
| |
|
04/01/2011
|
2 Bed
|
1 Bath
|
732 ft²
|
$205,500
2 Bed
1 Bath
732 ft²
|
$185,000
-9.98%
10/21/2011
|
Stephen O Loughlin
Realty Executives
| |
|
03/11/2011
|
2 Bed
|
1 Bath
|
710 ft²
|
$186,900
2 Bed
1 Bath
710 ft²
|
$178,500
-4.49%
12/16/2011
|
Bruce Kirkcaldy
Coldwell Banker Realty - Newton
| |
|
08/06/2010
|
2 Bed
|
1 Bath
|
732 ft²
|
$189,900
2 Bed
1 Bath
732 ft²
|
$189,000
-0.47%
01/25/2011
|
Paul Winters
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
02/14/2007
|
2 Bed
|
1 Bath
|
705 ft²
|
$219,900
2 Bed
1 Bath
705 ft²
|
$215,000
-2.23%
05/29/2007
|
Darlene Gray
Century 21 Hughes
| |
|
03/31/2005
|
2 Bed
|
1 Bath
|
732 ft²
|
$262,000
2 Bed
1 Bath
732 ft²
|
$253,900
-3.09%
09/30/2005
|
John DeCola
DeCola Real Estate, Inc.
| |
|
06/24/2004
|
2 Bed
|
1 Bath
|
732 ft²
|
$269,900
2 Bed
1 Bath
732 ft²
|
$255,000
-5.52%
09/14/2004
|
Peter DelRose
RE/MAX First Realty, Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017