1
Map
$116,000
●
Condo -
Off Market
20 Warner Place #3J
Worcester, MA 01604
2 Beds
1 Bath
769 Ft²
$212,361
RealtyHop Estimate
70.03%
Since Jan 1, 2007
National-US
Primary Model
About This Property
Hamilton Street area, near State Park at Lake Quinsigamond, Ice
skating rink on Lake Ave., Umass Medical School and Hospital campus
area, fast access to I290 and Rt. 9 . Great neighborhood,
unit shows well !!
Unit Size
769 Ft²
Days on Market
-
Land Size
0.68 acres
Price per sqft
$162
Property Type
Condo
Property Taxes
$120
HOA Dues
$166
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #70453045)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 8, 2006 | Sold | ||
| Sold | |||
| Sep 7, 2006 | Listed by The Realty Co. | $124,900 | |
| Listed by The Realty Co. | |||
| | |||
|
Hamilton Street area, near State Park at Lake Quinsigamond, Ice skating rink on Lake Ave., Umass Medical School and Hospital campus area, fast access to I290 and Rt. 9 . Great neighborhood, unit shows well !!
| |||
| Aug 7, 2002 | Sold | ||
| Sold | |||
| Jul 11, 2002 | Listed by Mathieu Newton Sotheby's International Realty | $109,900 | |
| Listed by Mathieu Newton Sotheby's International Realty | |||
| | |||
|
FANTASTIC 2 BDRM, FULLY APPLIANCED CONDO IN GREAT CONDITION! EXTRA 14' X 17' STORAGE ROOM W/ HEAT & ELECTRIC, CLOSE TO 290, RT 20 & MASS PIKE!
| |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street, Deeded
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Washer, Dryer
Flooring Type: Vinyl, Carpet
Laundry Features: Electric Dryer Hookup, Washer Hookup
Rooms: 4
Basement: N
Exterior Details
Square Footage: 769
Year Built Source: Public Records
Year Built: 1988
Building Name: Warner Place Condominium
Building Area Total: 769
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lot Size Area: 0.68
Lot Size Units: Acres
Lot Size Acres: 0.68
Lot Size Square Feet: 30008
Tax Lot: 15-3J
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 18
Tax Assessed Value: $115,300
Tax Annual Amount: $1,445
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA Fee: $166
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/05/2017
|
2 Bed
|
1 Bath
|
718 ft²
|
$60,000
2 Bed
1 Bath
718 ft²
|
$60,000
08/16/2017
|
Nancy Shaw Morley
RE/MAX Acclaim
| |
|
07/30/2017
| |
2 Bed
|
1 Bath
|
718 ft²
|
-
2 Bed
1 Bath
718 ft²
|
-
-
|
-
|
|
01/21/2016
|
2 Bed
|
1 Bath
|
720 ft²
|
$83,000
2 Bed
1 Bath
720 ft²
|
$70,000
-15.66%
09/07/2016
|
John Slyman
John Slyman
| |
|
06/26/2014
|
2 Bed
|
1 Bath
|
720 ft²
|
$99,900
2 Bed
1 Bath
720 ft²
|
$95,000
-4.90%
08/25/2014
|
Cray Cullen
EXIT Beacon Pointe Realty
| |
|
03/17/2014
|
2 Bed
|
1 Bath
|
723 ft²
|
$50,000
2 Bed
1 Bath
723 ft²
|
$60,000
+20.00%
07/30/2014
|
Michelle Fren
John Slyman
| |
|
11/12/2009
|
2 Bed
|
1 Bath
|
725 ft²
|
$97,500
2 Bed
1 Bath
725 ft²
|
$72,000
-26.15%
03/04/2010
|
Patti-Anne Faucher
Network Real Estate
| |
|
11/20/2007
|
2 Bed
|
1 Bath
|
718 ft²
|
$66,000
2 Bed
1 Bath
718 ft²
|
$62,500
-5.30%
08/29/2008
|
Enyinna Ezeife Oshakuade
Allsprings Realty
| |
|
09/07/2006
|
2 Bed
|
1 Bath
|
769 ft²
|
$124,900
2 Bed
1 Bath
769 ft²
|
$116,000
-7.13%
12/08/2006
|
Michael Pastyrnak
The Realty Co.
| |
|
04/05/2005
|
2 Bed
|
1 Bath
|
725 ft²
|
$126,900
2 Bed
1 Bath
725 ft²
|
$122,500
-3.47%
06/17/2005
|
Jane Fine
Justine Snyder
| |
|
02/05/2005
|
2 Bed
|
1 Bath
|
723 ft²
|
$119,900
2 Bed
1 Bath
723 ft²
|
$112,000
-6.59%
05/11/2005
|
Shayne Bisceglia
Gateway Realty Associates
| |
|
09/17/2004
|
2 Bed
|
1 Bath
|
770 ft²
|
$119,900
2 Bed
1 Bath
770 ft²
|
$110,000
-8.26%
03/11/2005
|
Joseph Sullivan
Back Bay Realty
| |
|
03/01/2004
|
2 Bed
|
1 Bath
|
720 ft²
|
$119,000
2 Bed
1 Bath
720 ft²
|
$115,000
-3.36%
04/02/2004
|
Ana Figueroa
Coldwell Banker Realty - Worcester
| |
|
01/07/2004
|
2 Bed
|
1 Bath
|
769 ft²
|
$109,900
2 Bed
1 Bath
769 ft²
|
$88,000
-19.93%
05/08/2004
|
Richard Brodsky
ERA Key Realty Services- Fram
| |
|
07/11/2002
|
2 Bed
|
1 Bath
|
769 ft²
|
$109,900
2 Bed
1 Bath
769 ft²
|
$102,000
-7.19%
08/07/2002
|
Walter Lem
Mathieu Newton Sotheby's International Realty
| |
|
05/21/2002
|
1 Bed
|
1 Bath
|
720 ft²
|
$84,900
1 Bed
1 Bath
720 ft²
|
$81,000
-4.59%
07/31/2002
|
Sandra Loughlin
ERA Key Realty Services
| |
|
04/12/2001
|
2 Bed
|
1 Bath
|
725 ft²
|
$76,000
2 Bed
1 Bath
725 ft²
|
$75,000
-1.32%
07/26/2001
|
Deborah Heath Daly
| |
|
01/24/2001
|
2 Bed
|
1 Bath
|
769 ft²
|
$79,900
2 Bed
1 Bath
769 ft²
|
$79,900
08/03/2001
|
Susan Kusz
Cedar Wood Realty Group
| |
|
01/20/2001
|
2 Bed
|
1 Bath
|
670 ft²
|
$39,900
2 Bed
1 Bath
670 ft²
|
$38,000
-4.76%
01/25/2001
|
Mike Revelli
M. R. Real Estate
| |
|
11/05/2000
|
1 Bed
|
1 Bath
|
720 ft²
|
$59,000
1 Bed
1 Bath
720 ft²
|
$59,000
05/05/2001
|
Jane Fine
Justine Snyder
| |
|
11/20/1995
|
2 Bed
|
1 Bath
|
756 ft²
|
$26,900
2 Bed
1 Bath
756 ft²
|
$25,000
-7.06%
07/31/1996
|
Sherrie Hart
Century 21 Toomey-Lovett
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017