20 True Road #21
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 10, 2025 | Sold | ||
| Sold | |||
| Oct 25, 2024 | In contract | - | |
| In contract | |||
| Oct 2, 2024 | Listed by KW Coastal and Lakes & Mountains Realty/Meredith | $145,000 | |
| Listed by KW Coastal and Lakes & Mountains Realty/Meredith | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/16/2026
|
2 Bed
|
1 Bath
|
924 ft²
|
$153,000
2 Bed
1 Bath
924 ft²
|
$153,000
04/15/2026
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
01/16/2026
|
2 Bed
|
1 Bath
|
924 ft²
|
$153,000
2 Bed
1 Bath
924 ft²
|
$153,000
07/17/2026
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
01/16/2026
|
2 Bed
|
1 Bath
|
924 ft²
|
$153,000
2 Bed
1 Bath
924 ft²
|
$153,000
06/25/2026
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
01/16/2026
|
2 Bed
|
1 Bath
|
924 ft²
|
$153,000
2 Bed
1 Bath
924 ft²
|
$153,000
05/29/2026
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
01/16/2026
|
2 Bed
|
1 Bath
|
924 ft²
|
$153,000
2 Bed
1 Bath
924 ft²
|
$153,000
05/14/2026
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
10/23/2025
|
2 Bed
|
1 Bath
|
924 ft²
|
$145,000
2 Bed
1 Bath
924 ft²
|
$140,000
-3.45%
03/13/2026
|
Nicole Howley
Coldwell Banker Realty Bedford NH
| |
|
10/02/2024
|
2 Bed
|
1 Bath
|
924 ft²
|
$145,000
2 Bed
1 Bath
924 ft²
|
$145,000
01/10/2025
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
10/02/2024
|
2 Bed
|
1 Bath
|
924 ft²
|
$145,000
2 Bed
1 Bath
924 ft²
|
$145,000
01/10/2025
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
10/02/2024
|
2 Bed
|
1 Bath
|
924 ft²
|
$145,000
2 Bed
1 Bath
924 ft²
|
$145,000
01/10/2025
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
09/03/2024
|
3 Bed
|
1 Bath
|
1064 ft²
|
$79,000
3 Bed
1 Bath
1064 ft²
|
$12,000
-84.81%
03/10/2025
|
Robert Williams
Coldwell Banker Realty Center Harbor NH
| |
|
01/13/2024
|
2 Bed
|
1 Bath
|
924 ft²
|
$132,900
2 Bed
1 Bath
924 ft²
|
$132,900
07/10/2024
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
01/04/2024
|
2 Bed
|
1 Bath
|
952 ft²
|
$139,900
2 Bed
1 Bath
952 ft²
|
$140,000
+0.07%
02/08/2024
|
Christopher Kelly
RE/MAX Bayside
| |
|
12/29/2023
|
2 Bed
|
1 Bath
|
924 ft²
|
$141,900
2 Bed
1 Bath
924 ft²
|
$141,900
12/29/2023
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
11/04/2023
|
2 Bed
|
1 Bath
|
924 ft²
|
$132,900
2 Bed
1 Bath
924 ft²
|
$132,900
05/30/2024
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
11/04/2023
|
2 Bed
|
1 Bath
|
924 ft²
|
$132,900
2 Bed
1 Bath
924 ft²
|
$132,900
04/29/2024
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
11/04/2023
|
2 Bed
|
1 Bath
|
924 ft²
|
$137,900
2 Bed
1 Bath
924 ft²
|
$137,900
12/29/2023
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
08/05/2023
|
2 Bed
|
2 Bath
|
1036 ft²
|
$79,900
2 Bed
2 Bath
1036 ft²
|
$80,000
+0.13%
09/11/2023
|
Jeanne Creamer
Granite Group Realty Services
| |
|
03/29/2023
|
2 Bed
|
1 Bath
|
924 ft²
|
$124,900
2 Bed
1 Bath
924 ft²
|
$124,900
08/29/2023
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
03/29/2023
|
2 Bed
|
2 Bath
|
924 ft²
|
$129,900
2 Bed
2 Bath
924 ft²
|
$129,900
06/13/2023
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
03/29/2023
|
2 Bed
|
2 Bath
|
924 ft²
|
$124,900
2 Bed
2 Bath
924 ft²
|
$124,900
05/12/2023
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
05/26/2022
|
2 Bed
|
2 Bath
|
980 ft²
|
$114,900
2 Bed
2 Bath
980 ft²
|
$114,900
07/22/2022
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
03/30/2022
|
2 Bed
|
1 Bath
|
980 ft²
|
$114,900
2 Bed
1 Bath
980 ft²
|
$114,900
06/03/2022
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
03/29/2022
|
2 Bed
|
1 Bath
|
980 ft²
|
$114,900
2 Bed
1 Bath
980 ft²
|
$114,900
06/24/2022
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
10/23/2021
|
3 Bed
|
2 Bath
|
1174 ft²
|
$69,900
3 Bed
2 Bath
1174 ft²
|
$65,000
-7.01%
01/28/2022
|
Richard Hagan
Roche Realty Group
| |
|
06/17/2021
|
3 Bed
|
1 Bath
|
924 ft²
|
$74,500
3 Bed
1 Bath
924 ft²
|
$75,000
+0.67%
08/26/2021
|
Matthew Steady
White Water Realty Group LLC
| |
|
06/02/2021
|
2 Bed
|
2 Bath
|
938 ft²
|
$70,000
2 Bed
2 Bath
938 ft²
|
$77,500
+10.71%
07/02/2021
|
Shane Hayes
RE/MAX Bayside
| |
|
11/04/2019
|
2 Bed
|
2 Bath
|
924 ft²
|
$55,000
2 Bed
2 Bath
924 ft²
|
$52,500
-4.55%
07/22/2020
|
Michael Gagne
HomeSmart First Choice Realty
| |
|
09/26/2019
|
2 Bed
|
1 Bath
|
880 ft²
|
$79,900
2 Bed
1 Bath
880 ft²
|
$77,000
-3.63%
04/09/2021
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
09/26/2019
|
2 Bed
|
1 Bath
|
880 ft²
|
$79,900
2 Bed
1 Bath
880 ft²
|
$77,000
-3.63%
10/16/2020
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
07/18/2019
|
2 Bed
|
2 Bath
|
880 ft²
|
$69,900
2 Bed
2 Bath
880 ft²
|
$69,900
09/03/2020
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
07/18/2019
|
2 Bed
|
2 Bath
|
880 ft²
|
$69,900
2 Bed
2 Bath
880 ft²
|
$69,900
09/13/2019
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
07/01/2019
|
3 Bed
|
2 Bath
|
1172 ft²
|
$69,900
3 Bed
2 Bath
1172 ft²
|
-
-
|
-
| |
|
03/26/2019
|
2 Bed
|
2 Bath
|
924 ft²
|
$64,900
2 Bed
2 Bath
924 ft²
|
-
-
|
-
| |
|
09/21/2018
|
3 Bed
|
2 Bath
|
924 ft²
|
-
3 Bed
2 Bath
924 ft²
|
-
-
|
-
| |
|
06/11/2018
| |
2 Bed
|
2 Bath
|
924 ft²
|
-
2 Bed
2 Bath
924 ft²
|
-
-
|
-
|
|
05/30/2018
|
2 Bed
|
2 Bath
|
1008 ft²
|
$15,000
2 Bed
2 Bath
1008 ft²
|
$20,000
+33.33%
09/20/2018
|
Russ Elder
Century 21 Mountainside Realty
| |
|
10/19/2017
|
2 Bed
|
2 Bath
|
924 ft²
|
$49,900
2 Bed
2 Bath
924 ft²
|
$49,900
02/27/2018
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
10/19/2017
|
2 Bed
|
1 Bath
|
924 ft²
|
$49,900
2 Bed
1 Bath
924 ft²
|
$48,900
-2.00%
08/01/2018
|
Cami Navoy
KW Lakes and Mountains Realty/Meredith
| |
|
03/17/2014
| |
3 Bed
|
2 Bath
|
986 ft²
|
$28,000
3 Bed
2 Bath
986 ft²
|
$32,000
+14.29%
09/02/2014
|
Scott Knowles
RE/MAX Bayside
|
|
04/16/2013
| |
2 Bed
|
2 Bath
|
924 ft²
|
$32,900
2 Bed
2 Bath
924 ft²
|
$28,500
-13.37%
10/09/2013
|
Paul Zyla
Roche Realty Group, Inc
|
|
07/24/2012
| |
2 Bed
|
1 Bath
|
672 ft²
|
$16,500
2 Bed
1 Bath
672 ft²
|
$15,000
-9.09%
08/08/2012
|
Bronwen Donnelly
Maxfield Real Estate/Center Harbor
|
|
04/03/2011
| |
2 Bed
|
2 Bath
|
931 ft²
|
$13,000
2 Bed
2 Bath
931 ft²
|
$13,000
10/04/2013
|
Sandra Price
Bayside Rentals
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017