$200,000
●
Condo -
Off Market
20-3 Teal Circle #203
Walpole, MA 02081
2 Beds
2 Baths,
1
Half Bath
1,400 Ft²
$674,398
RealtyHop Estimate
229.14%
Since Aug 1, 1999
MA-Boston
Primary Model
About This Property
BISTOL STYLE CONDO AT SWAN POND-DESIRABLE COMPLEX WITH SWIMMING
POOL AND TENNIS COURTS WALK TO TOWN AND TRAIN
Unit Size
1,400 Ft²
Days on Market
-
Land Size
-
Price per sqft
$146
Property Type
Condo
Property Taxes
$194
HOA Dues
$171
Year Built
1992
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30318329)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 30, 1999 | Sold | ||
| Sold | |||
| May 9, 1999 | Listed by RE/MAX Real Estate Center | $204,900 | |
| Listed by RE/MAX Real Estate Center | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Interior Details
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Electric Water Heater, Utility Connections for Electric Dryer
Flooring Type: Tile, Concrete
Laundry Features: Washer Hookup
Rooms: 5
Has Fireplace
Fireplaces: 1
Basement: N
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street, Deeded, Guest
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Swan Pond
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: GRES
Parcel Number: 249716
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $157,000
Tax Annual Amount: $2,327
Utilities Details
Utilities: for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Structure, Road Maintenance, Maintenance Grounds
HOA/Condo/Coop Amenities: Pool, Tennis Court(s)
HOA Fee: $171
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails
Complex is Completed
Management: Professional - On Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/09/1999
|
2 Bed
|
2 Bath
|
1400 ft²
|
$204,900
2 Bed
2 Bath
1400 ft²
|
$200,000
-2.39%
07/30/1999
|
Bonnie Traylor
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
06/21/1998
|
2 Bed
|
2 Bath
|
1404 ft²
|
$179,900
2 Bed
2 Bath
1404 ft²
|
$178,000
-1.06%
07/31/1998
|
Dorothy Mcdonnell
RE/MAX Real Estate Center
| |
|
10/09/1996
|
2 Bed
|
2 Bath
|
1400 ft²
|
$152,000
2 Bed
2 Bath
1400 ft²
|
$146,300
-3.75%
01/31/1997
|
Judy Sullivan
RE/MAX Real Estate Center
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017