$648,210
●
Condo -
Off Market
20 Sequoia Drive #48
Methuen, MA 01844
2 Beds
2 Baths
2,014 Ft²
$1,032,393
RealtyHop Estimate
59.47%
Since Sep 1, 2017
National-US
Primary Model
About This Property
Bayhill features a beautiful foyer with a tray ceiling
leading into the study and formal dining room area. The kitchen
boasts a center island that overlooks the breakfast area and large
family room. Home features include gas fireplace, granite
kitchen, with gourmet appliance package and 10ft ceilings
throughout. Community Features a 5,800 square-foot clubhouse with
fitness center, pool, tennis, bocce, putting green, garden center
and much more! Multiple other floor plans are available with
lots of options to chose from. You select the homesite and
the plan that works best!!
Unit Size
2,014 Ft²
Days on Market
-
Land Size
-
Price per sqft
$321
Property Type
Condo
Property Taxes
$1
HOA Dues
$379
Year Built
2017
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72205879)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 24, 2017 | Sold | ||
| Sold | |||
| Jul 30, 2017 | Listed by Toll Brothers Real Estate | $647,410 | |
| Listed by Toll Brothers Real Estate | |||
Property Highlights
Air Conditioning
Garage
Fireplace
Interior Details
Level: First
Level: First
Level: First
Level: First
Level: First
Features: Yes
Full Bathrooms: 2
Interior Features: Study, Bathroom
Appliances: Oven, Dishwasher, Disposal, Countertop Range, Propane Water Heater, Plumbed For Ice Maker, Utility Connections for Gas Range, Utility Connections for Gas Dryer
Flooring Type: Tile, Carpet, Hardwood
Laundry Features: First Floor, Washer Hookup
Rooms: 6
Has Fireplace
Fireplace Features: Family Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Paved
Garage Spaces: 2
Exterior Details
Entry Level: 1
Security Features: Security System
Year Built Source: Builder
Year Built Details: To Be Built
PropertySubType: Condominium
Building Name: Regency At Emerald Pines
Structure Type: Detached
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck, Deck - Composite, Covered
Lead Paint: None
Pool Features: Association, In Ground, Heated
Lot Size Units: Acres
Zoning: Res
Parcel Number: 4944001
Water Source: Public
Financial Details
Tax Annual Amount: $15
Utilities Details
Utilities: for Gas Range, for Gas Dryer, Washer Hookup, Icemaker Connection
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Pool, Putting Green, Tennis Court(s), Fitness Center, Clubroom, Trail(s), Garden Area
HOA Fee: $379
Community Features: Shopping, Pool, Tennis Court(s), Walk/Jog Trails, Golf, Medical Facility, Highway Access, Adult Community
Pets Allowed: Yes
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/01/2021
|
2 Bed
|
2 Bath
|
2118 ft²
|
$789,000
2 Bed
2 Bath
2118 ft²
|
$789,000
02/15/2022
|
Meg Rokos
Bean Group
| |
|
07/30/2017
|
2 Bed
|
2 Bath
|
2014 ft²
|
$647,410
2 Bed
2 Bath
2014 ft²
|
$648,210
+0.12%
08/24/2017
|
Kristin Vena
Toll Brothers Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017