Listed by: Theresa Martens, Keller Williams Realty-Metropolitan, Selling Office: Coldwell Banker Realty Nashua, Listing Courtesy of Prime MLS
$77,000
●
Land -
Off Market
20 Pinehurst Avenue
Derry, NH 03038
Studio
0 Bath
$124,579
RealtyHop Estimate
46.56%
Since Oct 1, 2019
National-US
Primary Model
About This Property
In-town lot for you in DERRY NH, close to EVERYTHING! Build
yourself a home that allows great access to Manchester, Nashua, or
MA. No covenants or builder restrictions!!
Wonderful quiet neighborhood. Barn/garage on site has
concrete pad, 2 garage doors (in need of windows) and a HUGE
insulated loft for storage or conversion to living space (new roof
in 2012). Electric and town water already on site, with
cable/internet wiring as well. Large paved drive. Zoned
medium large density residential and can be a single family home -
will need proper permitting. Lot has septic, but needs
new raised system with all permitting necessary. Size is
70x100, and is bordered on north by a fence. Mobile home on
property is defunct and will need to be removed ~$10k if you work
with a pro, or do it yourself and save the $. Yard will need
to be cleared of some debris.
Unit Size
-
Days on Market
-
Land Size
0.14 acres
Price per sqft
-
Property Type
Land
Property Taxes
$261
HOA Dues
-
Year Built
2021
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4774330)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 7, 2020 | Sold | ||
| Sold | |||
| Apr 15, 2020 | Listed by Keller Williams Realty Metropolitan | $369,900 | |
| Listed by Keller Williams Realty Metropolitan | |||
| | |||
|
BACK ON MARKET DUE TO BUYER FINANCING: Affordable New Construction ready for immediate occupancy. Now with added irrigation, upgraded appliances and more. Be the very first owner of this charming 3 bedroom and 3 bath colonial. Times surely have changed. We now spend more time home than anywhere else. Sitting on your quaint farmers porch will absolutely make spending time at home more enjoyable. Downstairs features a full kitchen laced with granite and beautiful stainless appliances finished in the ever so popular grey tones. The entire first floor and stairs showcases REAL gleaming hardwood flooring. The second floor offers 3 great sized bedrooms. The master suite offers privacy with it's own 3/4 bathroom. An additional full bath is also located on this floor. The basement offers additional room for storage or possible future expansion. You can make this your dream home! Builder offers a 1 year home warranty. Now is the time to choose new!! Home is appraised at $375k. SHOWINGS BEGIN JULY 8
| |||
| Sep 25, 2019 | Sold | ||
| Sold | |||
| Sep 3, 2019 | Listed by Keller Williams Realty-Metropolitan | $85,000 | |
| Listed by Keller Williams Realty-Metropolitan | |||
Property Highlights
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Derry
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Theresa Martens, Keller Williams Realty-Metropolitan
Last Updated Date: 2019-09-25
Last Checked: less than 1 hour ago
Data Source: Prime MLS, MLS# 4774330
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2019-09-25
Last Checked: less than 1 hour ago
Data Source: Prime MLS, MLS# 4774330
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017