50
Map
$849,000
↓ $30K (3.4%)
●
House -
For Sale
20 Largo
Hitchcock, TX 77563
5 Beds
5 Baths,
1
Half Bath
3,152 Ft²
$6,959
Est. Monthly
$315
HOA / Fees
About This Property
Beautiful move in ready 5 Bedroom 5 1/2 bath home in Harborwalk, an
exclusive gated waterfront community on West Galveston Bay. Every
room offers an en suite bathroom & a half bath is located next to
the kitchen, butlers station & laundry room. Two bedrooms including
the primary suite are located on the main level connecting to the
living, kitchen & dining area. Three bedrooms, a large gameroom and
additional room which can be a media room or office are located on
the second level. Quartz countertops throughout, breakfast bar in
kitchen, Zline appliances, custom cabinetry made onsite, built in
humidifier, spray foam insulation, 2 three ton 19 seer HVAC - one
on each level, high impact doors & windows, ceiling fans in every
room, landscape irrigation system, four private balconies &
downstairs dockside living area with ample space to entertain, 2
garage bays, room to build a 30' boathouse, spacious walk in
closets with built-ins. See photo's for details.
Unit Size
3,152 Ft²
Days on Market
-
Land Size
0.16 acres
Price per sqft
$269
Property Type
House
Property Taxes
$2,474
HOA Dues
$315
Year Built
2022
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 days ago (HAR #95922701)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 2, 2026 | Price Decreased |
$849,000
↓ $30K
(3.4%) | |
| Price Decreased | |||
| Oct 21, 2025 | Listed by XL Legacy International | $879,000 | |
| Listed by XL Legacy International | |||
| Jul 1, 2024 | Listed | $949,000 | |
| Listed | |||
| | |||
|
NEW CUSTOM CONSTRUCTION 5 Bedroom 5 1/2 bath home in Harborwalk, an exclusive gated waterfront community on West Galveston Bay. Every room offers an en suite bathroom & a half bath is located next to the kitchen, butlers station & laundry room. Two bedrooms including the primary suite are located on the main level connecting to the living, kitchen and dining area. Three bedrooms, a large gameroom and additional room which can be a media room or office are located on the second level. Quartz countertops throughout, breakfast bar in kitchen, Zline appliances, custom cabinetry made onsite, built in humidifier, spray foam insulation, 2 three ton 19 seer HVAC - one on each level, high impact doors & windows, ceiling fans in every room, landscape irrigation system, four private balconies & downstairs dockside living area with ample space to entertain, 2 garage bays, room to build a 30' boathouse, spacious walk in closets with built-ins. Excellent location, see photo's for details.
| |||
| Feb 1, 2024 | Listed | $999,000 | |
| Listed | |||
| | |||
|
NEW CUSTOM CONSTRUCTION 5 Bedroom 5 1/2 bath home in Harborwalk, an exclusive gated waterfront community on West Galveston Bay. Every room offers an en suite bathroom & a half bath is located next to the kitchen, butlers station & laundry room. Two bedrooms including the primary suite are located on the main level connecting to the living, kitchen and dining area. Three bedrooms, a large gameroom and additional room which can be a media room or office are located on the second level. Quartz countertops throughout, breakfast bar in kitchen, Zline appliances, custom cabinetry made onsite, built in humidifier, spray foam insulation, 2 three ton 19 seer HVAC - one on each level, high impact doors & windows, ceiling fans in every room, landscape irrigation system, four private balconies & downstairs dockside living area with ample space to entertain, 2 garage bays, room to build a 30' boathouse, spacious walk in closets with built-ins. Excellent location, see photo's for details.
| |||
| Oct 26, 2023 | Listed by XL Legacy International | $999,000 | |
| Listed by XL Legacy International | |||
| | |||
|
NEW CUSTOM CONSTRUCTION 5 Bedroom 5 1/2 bath home in Harborwalk, an exclusive gated waterfront community on West Galveston Bay. Every room offers an en suite bathroom & a half bath is located next to the kitchen, butlers station & laundry room. Two bedrooms including the primary suite are located on the main level connecting to the living, kitchen and dining area. Three bedrooms, a large gameroom and additional room which can be a media room or office are located on the second level. Quartz countertops throughout, breakfast bar in kitchen, Zline appliances, custom cabinetry made onsite, built in humidifier, spray foam insulation, 2 three ton 19 seer HVAC - one on each level, high impact doors & windows, ceiling fans in every room, landscape irrigation system, four private balconies & downstairs dockside living area with ample space to entertain, 2 garage bays, room to build a 30' boathouse, spacious walk in closets with built-ins. Excellent location, see photo's for details.
| |||
Show More
Property Highlights
Garage
Fireplace
With View
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 5
Interior Features: Crown Molding, Balcony, 2 Bedrooms Down, Primary Bed - 1st Floor, Walk-In Closet(s)
Appliances: Disposal, Convection Oven, Double Oven, Gas Oven, Microwave, Gas Range, Indoor Grill, Dishwasher
Flooring Type: Tile, Vinyl
Laundry Features: Gas Dryer Hookup, Washer Hookup
Has Fireplace
Fireplace Features: Electric
Fireplaces: 1
Exterior Details
Square Footage: 3152
Architectural Style: Traditional
Year Built Source: Builder
Year Built: 2023
Waterfront Features: Canal Front, Bulkhead
Builder Name: Mystique Homes
Building Area Total: 3152
Window Features: Storm Window(s)
Construction Materials: Spray Foam Insulation, Cement Siding, Stone
Patio and Porch Features: Covered, Patio, Porch
Lot Features: Back Yard, Subdivided, Waterfront, 0 Up To 1/4 Acre
Lot Size Area: 0.1612
Lot Size Units: Acres
Lot Size Acres: 0.1612
Lot Size Square Feet: 7021.872
Water Source: Public
Financial Details
Tax Annual Amount: $29,692
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Picnic Area, Playground, Pool, Controlled Access, Splash Pad
HOA Fee: $3,784
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Harborwalk
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Carrie Blachford, XL Legacy International
Last Updated: 6 days ago
Data Source: HAR , MLS# 95922701
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 6 days ago
Data Source: HAR , MLS# 95922701
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017