$131,000
●
Condo -
Off Market
20 Heaths Court #310
Lynn, MA 01905
2 Beds
1 Bath
864 Ft²
$218,604
RealtyHop Estimate
90.09%
Since Mar 1, 2014
MA-Boston
Primary Model
About This Property
Young 4 room, 2 bedroom Condo located at Rivers Edge Condominium,
freshly painted interior, newer dishwasher, disposal and carpets,
river views, laundry on site, 2 deeded parking spaces, convenient
location
Unit Size
864 Ft²
Days on Market
-
Land Size
-
Price per sqft
$133
Property Type
Condo
Property Taxes
$166
HOA Dues
$240
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71625365)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 18, 2014 | Sold | ||
| Sold | |||
| Jan 22, 2014 | Listed by Carpenito Real Estate, Inc. | $115,000 | |
| Listed by Carpenito Real Estate, Inc. | |||
Property Highlights
Parking Available
Elevator
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator
Flooring Type: Wood, Tile
Laundry Features: In Unit
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 864
Security Features: Security System, Intercom
Year Built Source: Public Records
Year Built: 2002
Waterfront Features: Waterfront, River
Building Name: Rivers Edge
Building Area Total: 864
Building Area Units: Square Feet
Window Features: Insulated Windows
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $117,700
Tax Annual Amount: $1,993
Utilities Details
Cooling Type: None
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Elevator(s)
HOA Fee: $240
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/04/2026
|
2 Bed
|
1 Bath
|
864 ft²
|
$329,000
2 Bed
1 Bath
864 ft²
|
$329,000
07/15/2026
|
Bridget DiEoreo
LAER Realty Partners
| |
|
04/06/2026
|
2 Bed
|
1 Bath
|
864 ft²
|
$335,000
2 Bed
1 Bath
864 ft²
|
$315,000
-5.97%
06/30/2026
|
Ann Marie Wilcox
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
04/23/2025
|
2 Bed
|
1 Bath
|
870 ft²
|
$320,000
2 Bed
1 Bath
870 ft²
|
$335,000
+4.69%
05/23/2025
|
Songbird Home Group
eXp Realty
| |
|
11/30/2024
|
1 Bed
|
1 Bath
|
550 ft²
|
$289,995
1 Bed
1 Bath
550 ft²
|
$295,000
+1.73%
01/27/2025
|
Candice Pagliarulo Hodgson
Lyv Realty
| |
|
09/11/2024
|
2 Bed
|
1 Bath
|
870 ft²
|
$349,900
2 Bed
1 Bath
870 ft²
|
$352,000
+0.60%
10/31/2024
|
Silvia Monteiro
Dell Realty Inc.
| |
|
08/21/2024
|
2 Bed
|
1 Bath
|
864 ft²
|
$330,000
2 Bed
1 Bath
864 ft²
|
$330,000
09/30/2024
|
Rajit Shrestha
360 Realty LLC
| |
|
08/19/2024
|
2 Bed
|
1 Bath
|
864 ft²
|
$399,000
2 Bed
1 Bath
864 ft²
|
$396,000
-0.75%
10/28/2024
|
Paula Pickett
Coldwell Banker Realty - Marblehead
| |
|
07/30/2024
|
2 Bed
|
1 Bath
|
804 ft²
|
$299,900
2 Bed
1 Bath
804 ft²
|
$270,000
-9.97%
08/26/2024
|
Dragana Vrankic
Trinity Real Estate
| |
|
05/31/2023
|
2 Bed
|
1 Bath
|
864 ft²
|
$359,900
2 Bed
1 Bath
864 ft²
|
$341,000
-5.25%
07/17/2023
|
Danielle Cheever
RE/MAX 360
| |
|
06/01/2022
|
2 Bed
|
1 Bath
|
864 ft²
|
$299,900
2 Bed
1 Bath
864 ft²
|
$310,000
+3.37%
07/19/2022
|
Nicholas Newhall
Century 21 Tradition
| |
|
01/20/2022
|
2 Bed
|
1 Bath
|
864 ft²
|
$289,900
2 Bed
1 Bath
864 ft²
|
$291,000
+0.38%
02/09/2022
|
Ajla Rovcanin
RE/MAX Platinum
| |
|
03/14/2020
|
2 Bed
|
1 Bath
|
795 ft²
|
$229,900
2 Bed
1 Bath
795 ft²
|
$225,500
-1.91%
05/22/2020
|
Michael Romanovsky
MGR Global Realty, Inc.
| |
|
09/04/2019
|
2 Bed
|
1 Bath
|
850 ft²
|
$189,900
2 Bed
1 Bath
850 ft²
|
$217,500
+14.53%
11/08/2019
|
Amelia DiGregorio
Keller Williams Realty Evolution
| |
|
12/11/2018
|
2 Bed
|
1 Bath
|
795 ft²
|
$225,000
2 Bed
1 Bath
795 ft²
|
$195,000
-13.33%
02/28/2019
|
Beatrice Realty Group
EXIT Realty Beatrice Associates
| |
|
03/08/2018
|
2 Bed
|
1 Bath
|
864 ft²
|
$199,000
2 Bed
1 Bath
864 ft²
|
$215,000
+8.04%
04/27/2018
|
Claudia Tabar-Conway
Coldwell Banker Realty - Lynnfield
| |
|
07/30/2017
| |
2 Bed
|
1 Bath
|
864 ft²
|
-
2 Bed
1 Bath
864 ft²
|
-
-
|
-
|
|
07/25/2017
|
2 Bed
|
1 Bath
|
864 ft²
|
$169,900
2 Bed
1 Bath
864 ft²
|
$175,000
+3.00%
09/05/2017
|
Lauren Consolazio
Keller Williams Realty Evolution
| |
|
11/06/2016
|
1 Bed
|
1 Bath
|
550 ft²
|
$148,999
1 Bed
1 Bath
550 ft²
|
$144,000
-3.36%
04/04/2017
|
Mark D. Roberts
RE/MAX Leading Edge
| |
|
10/24/2016
|
2 Bed
|
1 Bath
|
820 ft²
|
$155,000
2 Bed
1 Bath
820 ft²
|
$155,000
04/10/2018
|
Matthew Newhall
Century 21 Tradition - Georgetown
| |
|
10/21/2016
|
2 Bed
|
1 Bath
|
795 ft²
|
$189,900
2 Bed
1 Bath
795 ft²
|
$185,000
-2.58%
02/10/2017
|
Paul Stonkus
EXIT Elite Realty
| |
|
07/04/2016
|
2 Bed
|
1 Bath
|
870 ft²
|
$189,900
2 Bed
1 Bath
870 ft²
|
$194,900
+2.63%
10/14/2016
|
Joanne McGinn
Century 21 Tradition
| |
|
04/20/2016
|
2 Bed
|
1 Bath
|
864 ft²
|
$208,999
2 Bed
1 Bath
864 ft²
|
$199,000
-4.78%
07/15/2016
|
Mark D. Roberts
RE/MAX Leading Edge
| |
|
09/27/2015
|
1 Bed
|
1 Bath
|
550 ft²
|
$109,900
1 Bed
1 Bath
550 ft²
|
$109,900
01/07/2016
|
Mark F. Roberts
Prime Massachusetts Realty
| |
|
08/24/2015
|
2 Bed
|
1 Bath
|
800 ft²
|
$169,900
2 Bed
1 Bath
800 ft²
|
$165,000
-2.88%
10/05/2015
|
Mark F. Roberts
Prime Massachusetts Realty
| |
|
08/28/2014
|
2 Bed
|
1 Bath
|
864 ft²
|
$139,000
2 Bed
1 Bath
864 ft²
|
$130,000
-6.47%
09/29/2014
|
Ann Marie Wilcox
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
01/22/2014
|
2 Bed
|
1 Bath
|
864 ft²
|
$115,000
2 Bed
1 Bath
864 ft²
|
$131,000
+13.91%
02/18/2014
|
Ann Marie Wilcox
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
02/22/2013
|
2 Bed
|
1 Bath
|
870 ft²
|
$90,000
2 Bed
1 Bath
870 ft²
|
$87,000
-3.33%
04/09/2013
|
Nicholson Cantave
Cantave Realty Group, Inc.
| |
|
02/08/2012
|
2 Bed
|
1 Bath
|
870 ft²
|
$99,900
2 Bed
1 Bath
870 ft²
|
$99,000
-0.90%
08/14/2012
|
Matthew Power
Today Real Estate, Inc.
| |
|
01/29/2012
|
2 Bed
|
1 Bath
|
864 ft²
|
$114,900
2 Bed
1 Bath
864 ft²
|
$120,000
+4.44%
04/28/2014
|
Dina Kahriman
Dina's Realty, LLC
| |
|
01/03/2012
|
2 Bed
|
1 Bath
|
864 ft²
|
$109,900
2 Bed
1 Bath
864 ft²
|
$110,000
+0.09%
03/10/2012
|
Matthew Newhall
Century 21 Tradition - Georgetown
| |
|
11/02/2011
|
2 Bed
|
1 Bath
|
864 ft²
|
$114,900
2 Bed
1 Bath
864 ft²
|
$107,000
-6.88%
01/30/2012
|
Matthew Newhall
Century 21 Tradition - Georgetown
| |
|
09/27/2011
|
2 Bed
|
1 Bath
|
864 ft²
|
$99,900
2 Bed
1 Bath
864 ft²
|
$99,900
03/09/2012
|
Matthew Newhall
Century 21 Hughes
| |
|
01/06/2011
|
2 Bed
|
1 Bath
|
864 ft²
|
$105,000
2 Bed
1 Bath
864 ft²
|
$100,000
-4.76%
03/27/2012
|
Delia Quintana
Keller Williams Realty Evolution
| |
|
05/17/2010
|
2 Bed
|
1 Bath
|
850 ft²
|
$134,900
2 Bed
1 Bath
850 ft²
|
-
-
|
Joanne Rodrigues
Keller Williams - Nashua
| |
|
11/12/2007
|
2 Bed
|
1 Bath
|
795 ft²
|
$149,900
2 Bed
1 Bath
795 ft²
|
$150,000
+0.07%
03/12/2008
|
James Shields
Mass Realty Advisors
| |
|
06/20/2007
|
2 Bed
|
-
|
795 ft²
|
$174,900
2 Bed
-
795 ft²
|
$174,900
08/09/2007
|
Elizabeth Wood
Tache Real Estate, Inc.
| |
|
11/01/2004
|
1 Bed
|
1 Bath
|
550 ft²
|
$152,900
1 Bed
1 Bath
550 ft²
|
$152,500
-0.26%
03/14/2005
|
Ross Purple
Century 21 N. Shore RE
| |
|
02/09/2004
|
2 Bed
|
1 Bath
|
864 ft²
|
$179,900
2 Bed
1 Bath
864 ft²
|
$179,900
02/11/2004
|
Patricia Meechin
Century 21 Hughes
| |
|
01/07/2004
|
2 Bed
|
1 Bath
|
864 ft²
|
$184,900
2 Bed
1 Bath
864 ft²
|
$179,900
-2.70%
01/30/2004
|
Patricia Meechin
Century 21 Tradition
| |
|
01/07/2004
|
2 Bed
|
1 Bath
|
864 ft²
|
$179,900
2 Bed
1 Bath
864 ft²
|
$179,900
01/29/2004
|
Patricia Meechin
Century 21 Tradition
| |
|
12/18/2003
|
2 Bed
|
1 Bath
|
800 ft²
|
$189,900
2 Bed
1 Bath
800 ft²
|
$189,900
06/07/2004
|
Patricia Meechin
Century 21 Tradition
| |
|
12/15/2003
|
1 Bed
|
1 Bath
|
595 ft²
|
$149,900
1 Bed
1 Bath
595 ft²
|
$152,400
+1.67%
01/30/2004
|
Patricia Meechin
Century 21 Tradition
| |
|
12/18/2003
|
2 Bed
|
1 Bath
|
860 ft²
|
$184,900
2 Bed
1 Bath
860 ft²
|
$192,900
+4.33%
05/28/2004
|
Patricia Meechin
Century 21 Tradition
| |
|
12/15/2003
|
2 Bed
|
1 Bath
|
864 ft²
|
$179,900
2 Bed
1 Bath
864 ft²
|
$185,000
+2.83%
04/02/2004
|
Patricia Meechin
Century 21 Tradition
| |
|
12/15/2003
|
2 Bed
|
1 Bath
|
860 ft²
|
$184,900
2 Bed
1 Bath
860 ft²
|
$184,900
04/22/2004
|
Patricia Meechin
Century 21 Tradition
| |
|
12/15/2003
|
1 Bed
|
1 Bath
|
864 ft²
|
$174,900
1 Bed
1 Bath
864 ft²
|
$182,400
+4.29%
06/17/2004
|
Patricia Meechin
Century 21 Hughes
| |
|
12/12/2003
|
2 Bed
|
1 Bath
|
864 ft²
|
$184,900
2 Bed
1 Bath
864 ft²
|
$169,900
-8.11%
07/06/2004
|
Patricia Meechin
Century 21 Tradition
| |
|
12/12/2003
|
2 Bed
|
1 Bath
|
850 ft²
|
$174,900
2 Bed
1 Bath
850 ft²
|
$169,900
-2.86%
01/29/2004
|
Patricia Meechin
Century 21 Tradition
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017