20 Gant Circle #A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/02/2025
|
2 Bed
|
1 Bath
|
800 ft²
|
$215,000
2 Bed
1 Bath
800 ft²
|
$225,000
+4.65%
04/28/2025
|
Katie Foss, E-PRO,PSA,RENE
Baird & Warner
| |
|
04/12/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$215,000
2 Bed
2 Bath
1200 ft²
|
$215,000
05/15/2024
|
Margaux Clement
Berkshire Hathaway HomeServices Starck Real Estate
| |
|
05/06/2022
|
1 Bed
|
1 Bath
|
900 ft²
|
$145,000
1 Bed
1 Bath
900 ft²
|
$145,000
06/13/2022
|
Lisa Sweeney
Realty Executives Advance
| |
|
03/01/2019
|
1 Bed
|
1 Bath
|
1000 ft²
|
$129,900
1 Bed
1 Bath
1000 ft²
|
-
-
|
-
| |
|
02/18/2017
|
2 Bed
|
2 Bath
|
1000 ft²
|
$124,900
2 Bed
2 Bath
1000 ft²
|
$120,000
-3.92%
03/20/2017
|
Mark Zatz
Homesmart Connect LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017