20 Flintlock
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 30, 2025 | Sold | ||
| Sold | |||
| May 14, 2025 | Listed by Rosenthall Realty Group LLC | $335,000 | |
| Listed by Rosenthall Realty Group LLC | |||
| May 21, 2019 | Sold | ||
| Sold | |||
| Apr 8, 2019 | Listed by KW Coastal and Lakes & Mountains Realty/Wolfeboro | $140,000 | |
| Listed by KW Coastal and Lakes & Mountains Realty/Wolfeboro | |||
| | |||
|
This adorable turnkey cottage is located at Shellcamp Pond which is in the lakes Region of southeastern New Hampshire, just to the south of two of the states largest lakes: Lake Winnipesaukee and Lake Winnisquam. This property has had significant upgrades including a metal roof, vinyl siding, 2 decks, a completely remodeled interior, and 3 sources of heat. Plus, a new septic system was installed in Nov. 2018. Portions of the shoreline on Shellcamp Pond are undeveloped and are of great value to wildlife, water quality and scenic beauty.
| |||
| Nov 7, 2018 | No longer available | - | |
| No longer available | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017