$380,000
●
Condo -
Off Market
20 Cable Avenue #7
Salisbury, MA 01952
2 Beds
1 Bath
860 Ft²
$2,489
Est. Monthly
$350
HOA / Fees
6.53%
Cap Rate
About This Property
THE BEACH! Fill that dream... Close to the Beach for the smell of
fresh ocean air and the peacefullness of warm sun and sand
and watching the roaring crashing waves of the ocean. One level
first floor condo and first unit upon building entry for easy
access and less stairs to encounter. Several updates in the past
several years including kitchen apliances, washer/dryer,
linen closet, all new decorative ceiling fans and painting. 2
generous bedrooms , one bath and open living room/dining room
area. Enjoy the sunrises over the Atlantic ocean and sunsets over
the Salisbury State Reservation. The Boardwalk and Broadway with
restaurants and activities for entertaining and enjoyment. Hampton
Beach, NH to the North and Newburyport to the South. 2 assigned
parking spots. A great place to walk, jog, ride bikes and walk your
dogs. Yes 2 domisticated pets are allowed with some weight
restrictions(see condo docs for size restrictions).
Unit Size
860 Ft²
Days on Market
-
Land Size
-
Price per sqft
$442
Property Type
Condo
Property Taxes
$273
HOA Dues
$350
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #73423751)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 2, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Sep 24, 2025 | Listed by Classified Realty Group | $380,000 | |
| Listed by Classified Realty Group | |||
| | |||
|
Looking for the beach retreat, look no further. Two generous bedrooms, open living room,dining room, kitchen with first floor for easy access. The the Atlantic Ocean just up the street. Several updates in the past few years including appliances, lighting, bathroom linen closet and vanity. Two off street parking spaces per unit with some visitor spaces. Brilliant sunrises over the ocean and breathtaking sunsets over the Salisbury State Reservation.The Boardwalk, restaurants, entertainment , walk ,jog,bicycle , bus service within view, Newburyport on the south and Hampton Beach NH to the north. 2 domesticated pets are allowed.
| |||
| Sep 21, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Sep 20, 2025 | Price Decreased |
$380,000
↓ $5K
(1.3%) | |
| Price Decreased | |||
| Sep 5, 2025 | Listed by Classified Realty Group | $385,000 | |
| Listed by Classified Realty Group | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street, Assigned
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Laminate
Laundry Features: Electric Dryer Hookup, Washer Hookup, In Unit, First Floor
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 860
Year Built Source: Public Records
Year Built: 2004
Waterfront Features: Ocean, Walk to, Beach Ownership(Public)
Building Name: Ocean Mist
Building Area Total: 860
Building Area Units: Square Feet
Window Features: Storm Window(s)
Construction Materials: Frame
Lot Size Units: Acres
Tax Lot: 50G
Water Source: Public, Individual Meter
Financial Details
Tax Map Number: 32
Tax Assessed Value: $324,800
Tax Annual Amount: $3,274
Utilities Details
Cooling Type: Window Unit(s)
Heating Type: Baseboard, Natural Gas, Individual, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance, Reserve Funds
HOA Fee: $350
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/22/2026
|
2 Bed
|
1 Bath
|
909 ft²
|
$399,888
2 Bed
1 Bath
909 ft²
|
-
-
|
Sanderson Nascimento
William Raveis R.E. & Home Services
| |
|
07/21/2026
|
2 Bed
|
1 Bath
|
909 ft²
|
$395,000
2 Bed
1 Bath
909 ft²
|
-
-
|
Michelle Lopilato
Jill & Co. Realty Group
| |
|
02/02/2026
|
2 Bed
|
1 Bath
|
1077 ft²
|
$400,000
2 Bed
1 Bath
1077 ft²
|
$392,000
-2.00%
03/12/2026
|
Kristin Reyes
Keller Williams Gateway Realty/Salem
| |
|
09/05/2025
|
2 Bed
|
1 Bath
|
860 ft²
|
$385,000
2 Bed
1 Bath
860 ft²
|
-
-
|
Roberta Nelson
Classified Realty Group
| |
|
06/13/2025
|
2 Bed
|
1 Bath
|
909 ft²
|
$375,000
2 Bed
1 Bath
909 ft²
|
$380,000
+1.33%
08/15/2025
|
Katherine A. Macgregor
Katherine Macgregor
| |
|
03/09/2025
|
2 Bed
|
1 Bath
|
909 ft²
|
$354,000
2 Bed
1 Bath
909 ft²
|
$350,000
-1.13%
04/10/2025
|
Roberta Nelson
Classified Realty Group
| |
|
03/09/2025
|
2 Bed
|
1 Bath
|
861 ft²
|
$325,000
2 Bed
1 Bath
861 ft²
|
$317,000
-2.46%
05/01/2025
|
Kim Furnari
Bentley's
| |
|
10/10/2024
|
2 Bed
|
1 Bath
|
909 ft²
|
$359,900
2 Bed
1 Bath
909 ft²
|
-
-
|
Nichole Hunter
Century 21 North East
| |
|
06/27/2024
|
2 Bed
|
1 Bath
|
909 ft²
|
$359,900
2 Bed
1 Bath
909 ft²
|
-
-
|
Paula Viera
Bentley's
| |
|
03/20/2024
|
2 Bed
|
1 Bath
|
909 ft²
|
$359,900
2 Bed
1 Bath
909 ft²
|
$347,000
-3.58%
05/15/2024
|
Nicholas Sullivan
Berkshire Hathaway HomeServices Verani Realty Bradford
| |
|
10/13/2023
|
2 Bed
|
1 Bath
|
909 ft²
|
$358,000
2 Bed
1 Bath
909 ft²
|
$358,000
06/13/2024
|
Roberta Nelson
Classified Realty Group
| |
|
04/21/2023
|
2 Bed
|
1 Bath
|
909 ft²
|
$339,900
2 Bed
1 Bath
909 ft²
|
$350,000
+2.97%
05/31/2023
|
Mark Sullivan
T.A. Sullivan Agency Inc.
| |
|
11/03/2022
|
2 Bed
|
1 Bath
|
909 ft²
|
$299,900
2 Bed
1 Bath
909 ft²
|
$292,000
-2.63%
01/03/2023
|
Maria Mainini
JDS Realty Group
| |
|
09/07/2022
|
2 Bed
|
1 Bath
|
1077 ft²
|
$325,000
2 Bed
1 Bath
1077 ft²
|
$342,000
+5.23%
10/21/2022
|
Christopher Breen
Boston Hub Real Estate
| |
|
09/21/2021
|
2 Bed
|
1 Bath
|
909 ft²
|
$315,000
2 Bed
1 Bath
909 ft²
|
$314,000
-0.32%
11/04/2021
|
Christine Linden
Berkshire Hathaway HomeServices Verani Realty
| |
|
08/23/2021
|
2 Bed
|
1 Bath
|
909 ft²
|
$315,000
2 Bed
1 Bath
909 ft²
|
$316,000
+0.32%
10/22/2021
|
Mark Sullivan
T.A. Sullivan Agency Inc.
| |
|
07/23/2021
|
2 Bed
|
1 Bath
|
909 ft²
|
$310,000
2 Bed
1 Bath
909 ft²
|
$310,000
09/30/2021
|
Joshua Frappier
Berkshire Hathaway HomeServices Verani Realty Bradford
| |
|
06/25/2020
|
2 Bed
|
1 Bath
|
1077 ft²
|
$299,900
2 Bed
1 Bath
1077 ft²
|
$299,900
09/11/2020
|
William Eacrett
DiPietro Group Real Estate
| |
|
05/19/2020
|
2 Bed
|
1 Bath
|
861 ft²
|
$249,900
2 Bed
1 Bath
861 ft²
|
$249,900
07/17/2020
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
05/03/2020
|
2 Bed
|
1 Bath
|
909 ft²
|
$299,900
2 Bed
1 Bath
909 ft²
|
$285,000
-4.97%
06/30/2020
|
James Gattuso
Mayflower Realty Group
| |
|
06/05/2019
|
2 Bed
|
1 Bath
|
909 ft²
|
$259,900
2 Bed
1 Bath
909 ft²
|
$259,900
08/08/2019
|
Paula Viera
Bentley's
| |
|
06/24/2018
|
2 Bed
|
1 Bath
|
861 ft²
|
$229,000
2 Bed
1 Bath
861 ft²
|
$220,000
-3.93%
08/31/2018
|
Alexandra Zega
Keller Williams Realty Evolution
| |
|
02/27/2018
|
2 Bed
|
1 Bath
|
861 ft²
|
$219,900
2 Bed
1 Bath
861 ft²
|
$220,000
+0.05%
04/20/2018
|
Paula Waterman
Kody & Company, Inc.
| |
|
02/07/2018
|
2 Bed
|
1 Bath
|
909 ft²
|
$232,500
2 Bed
1 Bath
909 ft²
|
$233,000
+0.22%
04/13/2018
|
Tyler Hickey
Cameron Prestige - Amesbury
| |
|
08/31/2017
|
2 Bed
|
1 Bath
|
1077 ft²
|
$224,500
2 Bed
1 Bath
1077 ft²
|
$217,500
-3.12%
10/31/2017
|
Paula Waterman
Kody & Company, Inc.
| |
|
08/17/2017
|
2 Bed
|
1 Bath
|
909 ft²
|
$224,900
2 Bed
1 Bath
909 ft²
|
$219,000
-2.62%
09/29/2017
|
Robert Holder
Keller Williams Coastal Realty
| |
|
08/01/2017
|
2 Bed
|
1 Bath
|
909 ft²
|
$247,900
2 Bed
1 Bath
909 ft²
|
$232,500
-6.21%
11/01/2017
|
Robert Mignogna
Trusted Source Realty Group
| |
|
05/02/2017
|
2 Bed
|
1 Bath
|
909 ft²
|
$215,000
2 Bed
1 Bath
909 ft²
|
$210,000
-2.33%
06/29/2017
|
Owen Gilman
Alliance Realty NE, LLC
| |
|
02/24/2016
|
2 Bed
|
1 Bath
|
909 ft²
|
$185,000
2 Bed
1 Bath
909 ft²
|
$173,400
-6.27%
07/01/2016
|
Casey Peicott
Keller Williams Realty
| |
|
06/23/2010
|
2 Bed
|
1 Bath
|
909 ft²
|
$166,900
2 Bed
1 Bath
909 ft²
|
$170,000
+1.86%
08/06/2010
|
Maria Carmen Van
Nersa Realty Services
| |
|
11/23/2007
|
2 Bed
|
1 Bath
|
861 ft²
|
$179,900
2 Bed
1 Bath
861 ft²
|
$175,000
-2.72%
01/18/2008
|
Martha Dastous
Bentley's
| |
|
09/04/2007
|
2 Bed
|
1 Bath
|
909 ft²
|
$199,900
2 Bed
1 Bath
909 ft²
|
$180,000
-9.95%
10/19/2007
|
David Ryan
RE/MAX Main St. Associates
| |
|
07/23/2007
|
2 Bed
|
1 Bath
|
861 ft²
|
$169,900
2 Bed
1 Bath
861 ft²
|
$156,000
-8.18%
09/19/2007
|
Linda Kody
Kody and Company Inc
| |
|
06/06/2007
|
2 Bed
|
1 Bath
|
909 ft²
|
$179,900
2 Bed
1 Bath
909 ft²
|
$174,000
-3.28%
06/13/2007
|
Martha Dastous
Bentley's
| |
|
03/25/2007
|
2 Bed
|
1 Bath
|
909 ft²
|
$174,900
2 Bed
1 Bath
909 ft²
|
$170,000
-2.80%
07/02/2007
|
Kenny Olson
New England Group Services Inc.
| |
|
11/06/2006
|
2 Bed
|
1 Bath
|
1077 ft²
|
$184,500
2 Bed
1 Bath
1077 ft²
|
$184,500
04/11/2007
|
Mary Koontz-Daher
Weichert Realtors, Daher Companies
| |
|
07/11/2006
|
2 Bed
|
1 Bath
|
1000 ft²
|
$199,900
2 Bed
1 Bath
1000 ft²
|
$196,000
-1.95%
01/31/2007
|
Paula Tuttle
Moore-Tuttle and Company LLC
| |
|
10/14/2004
|
2 Bed
|
1 Bath
|
1000 ft²
|
$259,900
2 Bed
1 Bath
1000 ft²
|
$250,000
-3.81%
07/29/2005
|
Kelly Anne Martinson
Coldwell Banker Residential Brokerage - Newburyport
| |
|
10/14/2004
|
2 Bed
|
1 Bath
|
1000 ft²
|
$269,900
2 Bed
1 Bath
1000 ft²
|
$257,500
-4.59%
05/12/2005
|
Kelly Anne Martinson
Coldwell Banker Residential Brokerage - Newburyport
| |
|
11/04/2002
| |
4 Bed
|
2 Bath
|
1160 ft²
|
$323,900
4 Bed
2 Bath
1160 ft²
|
$290,000
-10.47%
02/28/2003
|
Gregg Sweeney
Clipper Realty Group LLC
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017