42
Map
20 Bedell Road
About This Property
The upper level is home to a luxurious primary suite, boasting a trey ceiling, 2 walk-in closets, and a spa-like bathroom w/ soaking tub. Three additional family-sized bedrooms are thoughtfully designed with a Jack-and-Jill setup plus a en-suite 4th bedroom. The laundry is conveniently locatd on this level. Plenty of additional space is located in the lower level which will be partially finished and offers 800 square feet of finished space, additional storage plus a door out to a stone patio and private rear yard. Beautiful property offers privacy, plenty of lawn space and room for pool.
Still time for some customization. Stay tuned for updated photos as construction progresses. Plans and specs attached.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 3, 2026 | Sold | ||
| Sold | |||
| Jan 16, 2026 | In contract | - | |
| In contract | |||
| Sep 5, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Sep 5, 2025 | Listed by Compass Greater NY, LLC | $1,899,000 | |
| Listed by Compass Greater NY, LLC | |||
| Jun 12, 2025 | Price Decreased |
$1,899,000
↓ $100K
(5%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017