2 Vista Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 18, 2026 | Sold | ||
| Sold | |||
| Jan 14, 2026 | In contract | - | |
| In contract | |||
| Nov 25, 2025 | Price Decreased |
$499,999
↓ $35K
(6.5%) | |
| Price Decreased | |||
| Nov 5, 2025 | Price Decreased |
$535,000
↓ $15K
(2.7%) | |
| Price Decreased | |||
| Oct 22, 2025 | Listed by Today Real Estate, Inc. | $550,000 | |
| Listed by Today Real Estate, Inc. | |||
   | |||
|
Freshly remodeled kitchen + a $20,000 Buyer Credit = Incredible Value Opportunity! Welcome to this home that blends immediate comfort with long-term potential. The fully remodeled kitchen is the heart of the home-featuring modern finishes, updated cabinetry, and a layout designed for everyday living and entertainment. Understanding today's buyers, the sellers are offering a $20,000 credit at closing to help offset future improvements such as roof, exterior painting and window updates-allowing you to customize these items on your timeline while enjoying the home now. The remainder of the home is being sold as is making this an excellent opportunity for buyers who value transparency, flexibility, and long term upside. Perfect for buyers who want to move in today and update as they go, rather than paying top dollar for someone else's choices.
| |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017