2 Villa Verde Drive #310
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 27, 2021 | Sold | ||
| Sold | |||
| Jul 14, 2021 | Listed by Gold & Azen Realty | $114,900 | |
| Listed by Gold & Azen Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/28/2026
|
2 Bed
|
2 Bath
|
1300 ft²
|
$219,900
2 Bed
2 Bath
1300 ft²
|
$206,000
-6.32%
05/29/2026
|
Olga Sapozhnikov
Gold & Azen Realty
| |
|
01/29/2026
|
1 Bed
|
1 Bath
|
900 ft²
|
$178,000
1 Bed
1 Bath
900 ft²
|
-
-
|
Svetlana Oleinik
Unique Realty LLC
| |
|
07/25/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$215,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Julia Alexander
Keller Williams North Shore West
| |
|
05/07/2025
|
2 Bed
|
2 Bath
|
-
|
$195,000
2 Bed
2 Bath
|
$185,100
-5.08%
08/07/2025
|
Venera Cameron
Real 1 Realty
| |
|
02/10/2025
|
1 Bed
|
1 Bath
|
600 ft²
|
$131,000
1 Bed
1 Bath
600 ft²
|
$140,000
+6.87%
03/11/2025
|
Ryan Cherney
Circle One Realty
| |
|
01/03/2025
|
1 Bed
|
1 Bath
|
825 ft²
|
$135,000
1 Bed
1 Bath
825 ft²
|
$137,000
+1.48%
02/03/2025
|
Klaudia Tomlin
Real People Realty, Inc.
| |
|
03/04/2024
|
1 Bed
|
1 Bath
|
950 ft²
|
$154,000
1 Bed
1 Bath
950 ft²
|
$155,000
+0.65%
04/15/2024
|
Michael Kazakish
Core Realty & Investments Inc.
| |
|
01/12/2024
|
1 Bed
|
1 Bath
|
825 ft²
|
$130,000
1 Bed
1 Bath
825 ft²
|
$137,000
+5.38%
02/08/2024
|
Cheryl Voltz
Redfin Corporation
| |
|
01/06/2023
|
2 Bed
|
2 Bath
|
-
|
$155,000
2 Bed
2 Bath
|
$155,000
02/10/2023
|
Jim Konnerth
Konnerth Realty Group
| |
|
08/09/2022
|
Studio
|
1 Bath
|
-
|
$99,000
Studio
1 Bath
|
$89,000
-10.10%
09/26/2022
|
James Yoon
Corner Stone Realty
| |
|
06/22/2022
|
2 Bed
|
2 Bath
|
1300 ft²
|
$150,000
2 Bed
2 Bath
1300 ft²
|
$144,000
-4.00%
08/10/2022
|
Kati Spaniak
eXp Realty
| |
|
05/14/2022
|
2 Bed
|
2 Bath
|
1100 ft²
|
$145,000
2 Bed
2 Bath
1100 ft²
|
$150,000
+3.45%
06/17/2022
|
James Harris
James Harris
| |
|
01/26/2022
|
Studio
|
1 Bath
|
825 ft²
|
$125,000
Studio
1 Bath
825 ft²
|
$122,000
-2.40%
02/24/2022
|
Sylvia Palladino
Century 21 Affiliated
| |
|
12/19/2021
|
1 Bed
|
1 Bath
|
900 ft²
|
$90,000
1 Bed
1 Bath
900 ft²
|
$80,000
-11.11%
02/15/2022
|
Winfield Cohen
Keller Williams Success Realty
| |
|
07/14/2021
|
1 Bed
|
2 Bath
|
925 ft²
|
$114,900
1 Bed
2 Bath
925 ft²
|
$107,000
-6.88%
08/27/2021
|
Olga Sapozhnikov
Gold & Azen Realty
| |
|
06/17/2021
|
Studio
|
1 Bath
|
900 ft²
|
$111,000
Studio
1 Bath
900 ft²
|
$107,000
-3.60%
07/16/2021
|
Marco Amidei
RE/MAX Suburban
| |
|
05/12/2020
|
2 Bed
|
2 Bath
|
1200 ft²
|
$120,700
2 Bed
2 Bath
1200 ft²
|
-
-
|
-
| |
|
03/21/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$140,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
-
| |
|
11/12/2018
|
1 Bed
|
1 Bath
|
-
|
$89,000
1 Bed
1 Bath
|
-
-
|
-
| |
|
08/10/2018
|
1 Bed
|
1 Bath
|
-
|
-
1 Bed
1 Bath
|
-
-
|
-
| |
|
07/29/2018
|
2 Bed
|
2 Bath
|
1188 ft²
|
-
2 Bed
2 Bath
1188 ft²
|
-
-
|
-
| |
|
08/24/2007
|
2 Bed
|
2 Bath
|
-
|
$144,000
2 Bed
2 Bath
|
$138,750
-3.65%
01/08/2008
|
Ilene Nye
RE/MAX Suburban
| |
|
03/21/2007
|
1 Bed
|
1 Bath
|
-
|
$99,900
1 Bed
1 Bath
|
$94,900
-5.01%
07/24/2007
|
Julianne Spilotro
Coldwell Banker Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017