2 Vessel Road #6
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 3, 2020 | No longer available | - | |
| No longer available | |||
| Nov 8, 2020 | Relisted | $300,000 | |
| Relisted | |||
| Nov 6, 2020 | No longer available | - | |
| No longer available | |||
| Oct 6, 2020 | Listed | $300,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/04/2026
|
2 Bed
|
1 Bath
|
1176 ft²
|
$515,000
2 Bed
1 Bath
1176 ft²
|
-
-
|
Laura Bach
Coldwell Banker Realty
| |
|
11/03/2023
|
2 Bed
|
2 Bath
|
1176 ft²
|
$368,500
2 Bed
2 Bath
1176 ft²
|
$362,500
-1.63%
01/19/2024
|
Dylan Bailey
Roth Group Real Estate
| |
|
10/06/2020
|
2 Bed
|
2 Bath
|
-
|
$300,000
2 Bed
2 Bath
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017