$575,000
●
Condo -
Off Market
2- 5B Powder Mill Square #5B
Andover, MA 01810
3 Beds
2 Baths,
1
Half Bath
2,500 Ft²
$1,141,215
RealtyHop Estimate
90.52%
Since Feb 1, 2007
MA-Boston
Primary Model
About This Property
LUXURIOUS BEACON HILL STYLE TOWNHOUSE AT GATEWAY TO DOWNTOWN
ANDOVER OVERLOOKING GREAT LAWN. 14'CEILING LIVING ROOM W/GAS
FIREPLACE, WD FLOORS & WALL OF WINDOWS OVERLOOKING PARK, FORMAL
DINING AREA, STAINLESS STEEL APPLIANCES, GRANITE COUNTERS & CHERRY
CABINETS DEINE FORMALITY OF THIS WELL LAID OUT KITCHEN. LARGE
BEDROOMS, MASTER SUITE WITH W-I CLOSET; 3RD LOFT BEDROOM COULD BE
FAMILY RM OR HOME OFFICE. 2 CAR TANDEM GARAGE & STORAGE. CALL LB
ABOUT INTEREST BUY DOWN PRGRM OR OTHER OPTIONS
Unit Size
2,500 Ft²
Days on Market
-
Land Size
-
Price per sqft
$240
Property Type
Condo
Property Taxes
$833,333
HOA Dues
$529
Year Built
2004
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #70190410)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 31, 2007 | Sold | ||
| Sold | |||
| May 12, 2005 | Listed by Home Sellers Edge | $599,000 | |
| Listed by Home Sellers Edge | |||
| | |||
|
LUXURIOUS BEACON HILL STYLE TOWNHOUSE AT GATEWAY TO DOWNTOWN ANDOVER OVERLOOKING GREAT LAWN. 14'CEILING LIVING ROOM W/GAS FIREPLACE, WD FLOORS & WALL OF WINDOWS OVERLOOKING PARK, FORMAL DINING AREA, STAINLESS STEEL APPLIANCES, GRANITE COUNTERS & CHERRY CABINETS DEINE FORMALITY OF THIS WELL LAID OUT KITCHEN. LARGE BEDROOMS, MASTER SUITE WITH W-I CLOSET; 3RD LOFT BEDROOM COULD BE FAMILY RM OR HOME OFFICE. 2 CAR TANDEM GARAGE & STORAGE. CALL LB ABOUT INTEREST BUY DOWN PRGRM OR OTHER OPTIONS
| |||
Property Highlights
Parking Available
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Garage Door Opener, Assigned, Common, Guest, Under
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Plumbed For Ice Maker
Flooring Type: Wood, Tile, Carpet
Laundry Features: Electric Dryer Hookup, Washer Hookup, Flooring - Stone/Ceramic Tile, Second Floor
Rooms: 6
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 2500
Square Footage Source: $0
Year Built Source: Builder
Year Built: 2005
Waterfront Features: Waterfront, River, Frontage, Walk to
Building Name: Powder Mill Square
Building Area Total: 2500
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch
Pool is Private
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $999,999
Tax Annual Amount: $9,999,999
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Fitness Center
HOA Fee: $529
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/09/2026
|
3 Bed
|
2 Bath
|
2425 ft²
|
$799,900
3 Bed
2 Bath
2425 ft²
|
-
-
|
Team Lillian Montalto
Lillian Montalto Signature Properties
| |
|
04/17/2025
|
3 Bed
|
2 Bath
|
2425 ft²
|
$899,900
3 Bed
2 Bath
2425 ft²
|
-
-
|
Team Lillian Montalto
Lillian Montalto Signature Properties
| |
|
07/24/2024
|
3 Bed
|
3 Bath
|
2419 ft²
|
$849,900
3 Bed
3 Bath
2419 ft²
|
$812,500
-4.40%
09/25/2024
|
Dennis Page
LAER Realty Partners
| |
|
08/16/2023
|
3 Bed
|
2 Bath
|
2421 ft²
|
$849,900
3 Bed
2 Bath
2421 ft²
|
$850,000
+0.01%
09/14/2023
|
Dennis Page
LAER Realty Partners
| |
|
03/24/2021
|
3 Bed
|
3 Bath
|
2419 ft²
|
$599,000
3 Bed
3 Bath
2419 ft²
|
$599,000
06/21/2021
|
Carol Brighi
Better Homes and Gardens Real Estate - The Masiello Group
| |
|
11/10/2020
|
3 Bed
|
3 Bath
|
2423 ft²
|
$625,000
3 Bed
3 Bath
2423 ft²
|
$600,000
-4.00%
01/14/2021
|
Patricia Nunez
Compass
| |
|
12/06/2017
|
3 Bed
|
3 Bath
|
2421 ft²
|
$535,000
3 Bed
3 Bath
2421 ft²
|
$535,000
12/29/2017
|
Dennis Page
LAER Realty Partners
| |
|
04/05/2017
|
3 Bed
|
3 Bath
|
2423 ft²
|
$499,900
3 Bed
3 Bath
2423 ft²
|
$499,900
05/18/2017
|
Michael Sibulesky
William Raveis R.E. & Home Services
| |
|
07/07/2015
|
3 Bed
|
3 Bath
|
2400 ft²
|
$490,000
3 Bed
3 Bath
2400 ft²
|
$480,000
-2.04%
10/30/2015
|
Neil Fredette
EXIT Realty Beatrice Associates
| |
|
05/14/2015
|
3 Bed
|
2 Bath
|
2423 ft²
|
$495,000
3 Bed
2 Bath
2423 ft²
|
$485,000
-2.02%
08/25/2015
|
Ellen Munick
Compass
| |
|
04/17/2014
|
3 Bed
|
2 Bath
|
2422 ft²
|
$474,500
3 Bed
2 Bath
2422 ft²
|
$470,000
-0.95%
01/30/2015
|
Cathy Johnson
Coldwell Banker Realty - Andover
| |
|
01/02/2013
|
3 Bed
|
3 Bath
|
2419 ft²
|
$500,000
3 Bed
3 Bath
2419 ft²
|
$498,000
-0.40%
04/02/2013
|
Tom McCarron
William Raveis R.E. & Home Services
| |
|
01/04/2011
|
3 Bed
|
3 Bath
|
2424 ft²
|
$469,900
3 Bed
3 Bath
2424 ft²
|
$435,000
-7.43%
03/02/2012
|
Christopher Doherty
William Raveis R.E. & Home Services
| |
|
11/06/2010
|
3 Bed
|
2 Bath
|
2500 ft²
|
$699,000
3 Bed
2 Bath
2500 ft²
|
-
-
|
Barbara Grasso
William Raveis R.E. & Home Services
| |
|
01/27/2010
|
3 Bed
|
2 Bath
|
2607 ft²
|
$499,900
3 Bed
2 Bath
2607 ft²
|
$428,000
-14.38%
08/02/2010
|
Christopher Doherty
William Raveis R.E. & Home Services
| |
|
07/07/2009
|
3 Bed
|
3 Bath
|
2423 ft²
|
$509,900
3 Bed
3 Bath
2423 ft²
|
$450,000
-11.75%
11/13/2009
|
Silvija Aprans
Home Sellers Edge
| |
|
01/14/2009
|
3 Bed
|
3 Bath
|
2422 ft²
|
$539,900
3 Bed
3 Bath
2422 ft²
|
$450,000
-16.65%
07/15/2009
|
Katherine Rielly
Leading Edge Real Estate
| |
|
05/12/2005
|
3 Bed
|
2 Bath
|
2500 ft²
|
$599,000
3 Bed
2 Bath
2500 ft²
|
$585,000
-2.34%
05/01/2007
|
Silvija Aprans
Home Sellers Edge
| |
|
05/12/2005
|
3 Bed
|
2 Bath
|
2500 ft²
|
$599,000
3 Bed
2 Bath
2500 ft²
|
$575,000
-4.01%
01/31/2007
|
Silvija Aprans
Home Sellers Edge
| |
|
10/04/2004
|
3 Bed
|
2 Bath
|
2500 ft²
|
$631,850
3 Bed
2 Bath
2500 ft²
|
$649,900
+2.86%
02/03/2006
|
Silvija Aprans
Home Sellers Edge
| |
|
10/04/2004
|
3 Bed
|
2 Bath
|
2500 ft²
|
$639,250
3 Bed
2 Bath
2500 ft²
|
$639,250
12/20/2005
|
Silvija Aprans
Home Sellers Edge
| |
|
10/04/2004
|
3 Bed
|
2 Bath
|
2500 ft²
|
$609,250
3 Bed
2 Bath
2500 ft²
|
$622,550
+2.18%
12/02/2005
|
Silvija Aprans
Home Sellers Edge
|
Building Info
2 Powder Mill Square
2 Powder Mill Square, Andover, MA 01810
- 1 Unit for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017