$78,000
●
Condo -
Off Market
11A-2 Hulbert Road #211
Worcester, MA 01603
1 Bed
1 Bath
706 Ft²
$205,502
RealtyHop Estimate
157.20%
Since May 1, 2002
National-US
Primary Model
About This Property
MOVE RIGHT IN TO THIS 1ST FL 1 BR CONDO. FRESHLY PAINTED PAINTED
NEW CARPETING & PERGO FL. AIR CONDITION. DW, REFRIG INCLUDED. GREAT
COMMUTER ACCESS TO MASS PIKE
Unit Size
706 Ft²
Days on Market
-
Land Size
-
Price per sqft
$113
Property Type
Condo
Property Taxes
$50
HOA Dues
$91
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30583144)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 5, 2002 | Sold | ||
| Sold | |||
| Feb 27, 2002 | Listed by Home and Garden Ambiance Real Estate | $79,900 | |
| Listed by Home and Garden Ambiance Real Estate | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Features: Walk-In Closet(s)
Level: First
Level: First
Features: Walk-In Closet(s), Flooring - Wall to Wall Carpet, Dining Area
Level: First
Features: No
Full Bathrooms: 1
Appliances: Dishwasher, Disposal, Refrigerator, Electric Water Heater, Utility Connections for Electric Range
Flooring Type: Tile, Carpet, Other
Rooms: 3
Basement: N
Parking Details
Parking Features: Assigned, Guest
Exterior Details
Has Property Attached
Entry Level: 1
Security Features: Intercom, Other, Security System
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Hadwen Park Condominiums
Structure Type: Mid-Rise
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Covered
Lead Paint: None
Lot Size Units: Acres
Zoning: RES
Parcel Number: 1788019
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 28
Tax Assessed Value: $32,600
Tax Annual Amount: $600
Utilities Details
Utilities: for Electric Range
Cooling Type: Window Unit(s)
Heating Type: Electric Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Insurance, Road Maintenance, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Laundry, Storage
HOA Fee: $91
Community Features: Public Transportation, Shopping, Park, Laundromat
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/30/2002
|
1 Bed
|
1 Bath
|
706 ft²
|
$92,500
1 Bed
1 Bath
706 ft²
|
$92,500
10/25/2002
|
Ann Klein-Flynn
Emerson REALTORS®
| |
|
02/27/2002
|
1 Bed
|
1 Bath
|
706 ft²
|
$79,900
1 Bed
1 Bath
706 ft²
|
$78,000
-2.38%
04/05/2002
|
Larry Hammerberg
Home and Garden Ambiance Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017