2 Grayson Road #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 4, 2022 | Sold | ||
| Sold | |||
| Jan 12, 2022 | Listed by United Real Estate, LLC | $1,025,000 | |
| Listed by United Real Estate, LLC | |||
| Oct 7, 2016 | Sold | ||
| Sold | |||
| Oct 29, 2015 | Listed by Better Homes and Gardens Real Estate - The Shanahan Group | $899,000 | |
| Listed by Better Homes and Gardens Real Estate - The Shanahan Group | |||
| | |||
|
Under Construction! 2 beautiful luxury townhouses in the upscale suburb of Winchester, just minutes from Boston. A fantastic contemporary architecture with amazing finishes including walnut hardwood floors and an open floor plan with a gorgeous Chef Bosh kitchen with granite countertops. Each beautiful townhouse features 3,000 square feet of living, 4 full bedrooms, 2 and a half bathrooms, including a grand master suite penthouse with amazing balcony views. To be ready in the winter of 2016.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/12/2022
|
4 Bed
|
3 Bath
|
2446 ft²
|
$1,025,000
4 Bed
3 Bath
2446 ft²
|
$1,100,000
+7.32%
03/04/2022
|
Rebecca Brennan
Better Homes and Gardens Real Estate - The Shanahan Group
| |
|
11/29/2015
|
4 Bed
|
3 Bath
|
3000 ft²
|
$899,000
4 Bed
3 Bath
3000 ft²
|
$880,000
-2.11%
11/25/2016
|
Abel Jimenez
Dynamic REI Properties
| |
|
10/29/2015
|
4 Bed
|
3 Bath
|
3000 ft²
|
$899,000
4 Bed
3 Bath
3000 ft²
|
$899,000
10/07/2016
|
Rebecca Brennan
Better Homes and Gardens Real Estate - The Shanahan Group
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017