2 Georgian Row, blends classic Georgian architecture with modern
luxury. Recent upgrades feature Quartzite countertops,
Thassos marble flooring, bathrooms, ceiling fans, new main house
HVAC, and lighting throughout. The additional 5,200-SF of
wraparound veranda's seamlessly connects indoor living with the
private landscape, ideal for relaxation and entertainment. The
residence features 5 bedrooms, 5 full baths, 3 half baths,
additional Chef's catering kitchen, elevator, six fireplaces, 1st
and 2nd floor laundry rooms, a third-floor gathering area and a
separate guest suite with private entrance. The backyard boasts a
redesigned pool, travertine decking, oversized pool cabana with
outdoor kitchen, and a side yard with room to play. Come enjoy
close proximity to walking trails, parks, dining, and entertainment
in one of The Woodlands' most distinguished neighborhoods, East
Shore. The Woodlands Pavilion, Hughes Landing District, Market
Square and Lake Woodlands are a short walk away.
Better Homes and Gardens Real Estate Gary Greene - The Woodlands
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Listed by Martha Turner Sotheby's International Realty
$3,590,000
Listed by Martha Turner Sotheby's International Realty
This grand and gorgeous home in coveted East Shore boasts all the modern interior amenities in a traditional French Colonial exterior with breathtaking columns, dual-level, deep wrap-around porches with every room having access to the outdoors through soaring French doors. This home boasts two kitchens, library, elevator, 6 fireplaces and a sweeping spiral staircase. The second level features a spa-like owner's retreat with two fireplaces and two walk-in closets. Three additional secondary bedrooms all featuring en-suite baths and walk-in closets are also on the second level as well as the primary laundry room. Both the stairs and the elevator reach the third floor featuring a large game room and study area as well as an additional bathroom. A separate staircase at the rear of the home leads to a private apartment with living area, bath & bedroom, or the perfect place for a home gym. The resort style pool was added in 2014 with a swim up bar, water and fire features. Exemplary schools.
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017