26
Map
$348,000
↓ $32K (8.4%)
●
House -
For Sale
2 Ely St
Worcester, MA 01610
4 Beds
2 Baths
1,464 Ft²
$1,948
Est. Monthly
12.78%
Cap Rate
About This Property
Freshly renovated and minutes from the buzz of the Canal District.
1850s Green Island Colonial lives like new. Granite counters and a
sunny dining nook anchor the reworked kitchen, fresh flooring rolls
through every room, and the updated systems mean little to no work.
The floor plan with main-level bedroom, full bath, and laundry that
make single-level living convenient. Out front, a covered porch
built for summer evenings; out back, a fenced corner lot that gives
you the grill nights and garden beds without surrendering your
weekends to yard work. Minutes from a WooSox game at Polar Park,
Canal District restaurants, downtown Worcester, and the on-ramps to
I-290 and the Mass Pike. Renovated, flexible, and plugged into the
city.
Unit Size
1,464 Ft²
Days on Market
-
Land Size
0.04 acres
Price per sqft
$238
Property Type
House
Property Taxes
$238
HOA Dues
-
Year Built
1850
Listed By
Team Chundi
Real Broker MA, LLC
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 10 days ago (MLSPIN #73556508)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 12, 2026 | Price Decreased |
$348,000
↓ $32K
(8.4%) | |
| Price Decreased | |||
| Jul 29, 2026 | Listed by Real Broker MA, LLC - Team Chundi | $380,000 | |
| Listed by Real Broker MA, LLC - Team Chundi | |||
| Jun 19, 2009 | Sold | ||
| Sold | |||
| Feb 6, 2009 | Listed by Panarelli Realty | $45,900 | |
| Listed by Panarelli Realty | |||
| | |||
|
Bank owned opportunity. Dead end street. Replacement windows. Property is being sold in As-Is Condition. Seller has never lived in the property. Seller makes no representations expressed or implied. A Pre-Qual letter from WFHMC must accompany all financed offers. Expect response in 24-72 hrs of offer. Typical seller hrs (M-F 9-5) SOLD AS IS. Please review Packet from MApass.
| |||
| Oct 29, 2008 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Parking Details
Has Open Parking
Parking Features: Off Street, On Street
Open Parking Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Open Floorplan, Entrance Foyer, Closet, Lighting - Overhead, Center Hall
Appliances: Electric Water Heater
Flooring Type: Flooring - Vinyl
Laundry Features: Main Level, Washer Hookup, Flooring - Vinyl, Exterior Access, Lighting - Overhead, First Floor
Rooms: 7
Basement: Full, Unfinished
Exterior Details
Square Footage: 1464
Architectural Style: Colonial
Year Built Source: Public Records
Year Built: 1850
Building Area Total: 1464
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Porch
Lot Features: Corner Lot, Level
Lot Size Area: 0.04
Lot Size Units: Acres
Lot Size Acres: 0.04
Lot Size Square Feet: 1573
Water Source: Public
Financial Details
Tax Assessed Value: $216,900
Tax Annual Amount: $2,861
Utilities Details
Cooling Type: None
Heating Type: Baseboard
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017