$310,000
●
House -
Off Market
2 E Willow Street
Beacon, NY 12508
2 Beds
1 Bath
1,125 Ft²
$500,105
RealtyHop Estimate
47.52%
Since Jun 1, 2019
National-US
Primary Model
About This Property
Spacious Cape Cod Style home in the heart of Beacon, located in a
sought after neighborhood on an oversized corner lot. 2-Bedrooms on
1st level, with 1-Bathroom, Living Room, Dining Room & Kitchen.
Upstairs offers additional finished storage, currently used as 3rd
Bedroom & Office (no heat added upstairs). Basement offers 8 ft
high ceilings, with 2 separate Rooms. It has a great-sized space,
currently used as a family/entertainment room. Basement has new
windows & walkout (bilco door) for outside access. Utility Room has
great space for tools, laundry and utilities. Seller is including
the freezer & refrigerator in Basement for new owner, along with TV
& Bar w/stools. Outdoor Furniture is included along w/2
outdoor Sheds. New Deck, Patio & Firepit added recently. This home
offers a Generator Hook up, newer Windows & Architectural Roof both
installed in the last 9yrs. Washer/Dryer is also included in sale.
Don't miss it! Some notice appreciated for showing requests.
Additional Information: Amenities:Storage,
Unit Size
1,125 Ft²
Days on Market
-
Land Size
0.25 acres
Price per sqft
$301
Property Type
House
Property Taxes
$275
HOA Dues
-
Year Built
1966
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (OneKey MLS #KEYH4900583)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 13, 2019 | Sold | ||
| Sold | |||
| Mar 8, 2019 | No longer available | - | |
| No longer available | |||
| Feb 13, 2019 | Price Decreased |
$339,000
↓ $10K
(2.9%) | |
| Price Decreased | |||
| Jan 7, 2019 | Listed by Realty Executives W.S.R. | $349,000 | |
| Listed by Realty Executives W.S.R. | |||
| | |||
|
Spacious Cape Cod Style home in the heart of Beacon, located in a sought after neighborhood on an oversized corner lot. 2-Bedrooms on 1st level, with 1-Bathroom, Living Room, Dining Room & Kitchen. Upstairs offers additional finished storage, currently used as 3rd Bedroom & Office (no heat added upstairs). Basement offers 8 ft high ceilings, with 2 separate Rooms. It has a great-sized space, currently used as a family/entertainment room. Basement has new windows & walkout (bilco door) for outside access. Utility Room has great space for tools, laundry and utilities. Seller is including the freezer & refrigerator in Basement for new owner, along with TV & Bar w/stools. Outdoor Furniture is included along w/2 outdoor Sheds. New Deck, Patio & Firepit added recently. This home offers a Generator Hook up, newer Windows & Architectural Roof both installed in the last 9yrs. Washer/Dryer is also included in sale. Don't miss it! Some notice appreciated for showing requests. The manager has listed the unit size as 1125 square feet.
| |||
Property Highlights
Parking Available
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Beacon
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 6 months ago
Data Source: OneKey MLS
Data Source: OneKey MLS
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017