2 Davos Dr 2 #2
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 31, 2025 | No longer available | - | |
| No longer available | |||
| Jun 25, 2025 | In contract | - | |
| In contract | |||
| Mar 25, 2024 | Sold | ||
| Sold | |||
| Feb 21, 2024 | In contract | - | |
| In contract | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/17/2023
|
2 Bed
|
1 Bath
|
-
|
$170,000
2 Bed
1 Bath
|
$157,500
-7.35%
10/04/2023
|
DOLORES SERPE
WEICHERT REALTORS
| |
|
08/15/2023
|
2 Bed
|
1 Bath
|
-
|
$220,000
2 Bed
1 Bath
|
$225,000
+2.27%
12/01/2023
|
Shawn Anen
Keller Williams - Wayne
| |
|
07/17/2021
|
2 Bed
|
1 Bath
|
-
|
$166,900
2 Bed
1 Bath
|
-
-
|
ANGELA ERICHSEN
MOUNTAIN RESORT PROPERTIES
| |
|
01/07/2021
| |
2 Bed
|
2 Bath
|
-
|
$173,000
2 Bed
2 Bath
|
-
-
|
CHRISTOPHER L. BRUSCINO
REALTY EXECUTIVES EXCEPTIONAL
|
|
03/08/2019
|
2 Bed
|
1 Bath
|
948 ft²
|
$91,900
2 Bed
1 Bath
948 ft²
|
-
-
|
-
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
-
|
$269,000
2 Bed
2 Bath
|
-
-
|
JENNIFER DASARO
REALTY EXECUTIVES MOUNTAIN PROP.
| |
|
11/30/-0001
|
2 Bed
|
-
|
-
|
$245,000
2 Bed
-
|
-
-
|
NICOLE FLETCHER
RE/MAX SELECT
| |
|
11/30/-0001
|
2 Bed
|
-
|
-
|
$220,000
2 Bed
-
|
-
-
|
KLARA SEGAL
EXP REALTY, LLC
| |
|
11/30/-0001
|
2 Bed
|
1 Bath
|
-
|
$244,500
2 Bed
1 Bath
|
-
-
|
Alison Miller
Realty Executives Exceptional Realtors-Kinnelon
| |
|
11/30/-0001
| |
2 Bed
|
1 Bath
|
-
|
$199,000
2 Bed
1 Bath
|
-
-
|
STEVEN ROSAL
MOUNTAIN RESORT PROPERTIES
|
|
11/30/-0001
| |
2 Bed
|
2 Bath
|
-
|
$245,000
2 Bed
2 Bath
|
$187,500
-23.47%
04/11/2025
|
KELLY A. MITCHELL
WEICHERT REALTORS
|
|
11/30/-0001
|
2 Bed
|
1 Bath
|
-
|
$225,000
2 Bed
1 Bath
|
$230,000
+2.22%
03/25/2024
|
Janeen Torres
Coldwell Banker, Wyckoff/Franklin Lakes
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
-
|
$225,000
2 Bed
2 Bath
|
$220,000
-2.22%
04/06/2023
|
KLARA SEGAL
EXP REALTY, LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017