23
Map
2 Cottage Cir #2
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 22, 2026 | Price Decreased |
$949,000
↓ $49K
(4.9%) | |
| Price Decreased | |||
| Sep 8, 2026 | Price Decreased |
$998,000
↓ $70K
(6.6%) | |
| Price Decreased | |||
| Aug 7, 2026 | Listed by Compass | $1,068,000 | |
| Listed by Compass | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/28/2022
| |
3 Bed
|
3 Bath
|
2850 ft²
|
$950,000
3 Bed
3 Bath
2850 ft²
|
$920,000
-3.16%
12/30/2022
|
The Team - Real Estate Advisors
Coldwell Banker Realty - Cambridge
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017