$61,900
●
Condo -
Off Market
2D Constitution Way #2D
Methuen, MA 01844
2 Beds
1 Bath
$197,865
RealtyHop Estimate
219.65%
Since Jul 1, 1999
National-US
Primary Model
About This Property
EXCEPTIONAL 2BR AT COLONIAL VILLAGE.ALL MODERN UPDATES,NEWER
APPLIANCES,NEWER PLUSH UPGRADE CARPET,NICELY DECORATED. JUST MOVE
IN. WHY PAY RENT?
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Condo
Property Taxes
$72
HOA Dues
$200
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30299346)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 21, 1999 | Sold | ||
| Sold | |||
| Mar 5, 1999 | Listed | $61,900 | |
| Listed | |||
Property Highlights
Air Conditioning
Interior Details
Level: Second
Level: Second
Features: Flooring - Wall to Wall Carpet
Features: Flooring - Stone/Ceramic Tile
Level: Second
Features: Flooring - Wall to Wall Carpet
Level: Second
Level: Second
Features: Flooring - Wall to Wall Carpet, Balcony / Deck
Level: Second
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Utility Connections for Electric Range
Laundry Features: In Basement
Rooms: 4
Basement: N
Parking Details
Parking Features: Guest
Exterior Details
Entry Level: 2
Security Features: Security System
Year Built Source: Public Records
Year Built Details: Unknown/Mixed
PropertySubType: Condominium
Building Name: Colonial Village
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: MA
Parcel Number: 2050118
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $51,600
Tax Annual Amount: $866
Utilities Details
Utilities: for Electric Range
Cooling Type: Central Air
Heating Type: Central, Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Laundry
HOA Fee: $200
Community Features: Public Transportation
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/12/2012
|
2 Bed
|
1 Bath
|
822 ft²
|
$89,900
2 Bed
1 Bath
822 ft²
|
$78,800
-12.35%
10/31/2012
|
Karen Schubert
Century 21 McLennan & Co
| |
|
08/16/2007
|
2 Bed
|
1 Bath
|
822 ft²
|
$142,900
2 Bed
1 Bath
822 ft²
|
$133,000
-6.93%
02/20/2008
|
Celeste LaRock
Century 21 McLennan & Company
| |
|
04/30/2007
|
2 Bed
|
1 Bath
|
798 ft²
|
$135,500
2 Bed
1 Bath
798 ft²
|
$119,000
-12.18%
02/14/2008
|
Lauretta Wentworth
Coldwell Banker Residential Brokerage - Andover
| |
|
03/05/1999
|
2 Bed
|
1 Bath
|
-
|
$61,900
2 Bed
1 Bath
|
$61,900
06/21/1999
|
Carol Hazard
Royal Realty, Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017