$800,000
●
House -
Off Market
2 Circuit Dr
Swansea, MA 02777
2 Beds
2 Baths,
1
Half Bath
2,080 Ft²
$919,397
RealtyHop Estimate
8.16%
Since Feb 1, 2022
National-US
Primary Model
About This Property
Welcome home to 2 Circuit Dr. Swansea! This spectacular
waterfront BRAND new home offers 2 + bedrooms (office/den) 2.5
bathrooms and gorgeous water views from every room! First
floor is open concept -Stunning kitchen with large granite counter
island, tons of cabinets and walk-in pantry, utility closet
(all mechanics upstairs), Half bathroom, open dining area to living
room where your have double sliders leading to glass front balcony
---sit back and enjoy watching water activities and sunsets!
Master suite offers large walk-in closet, private master
bathroom with double vanities and beautiful modern walk-in shower.
Rounding second floor is additional bedroom, full bathroom, second
floor laundry in the bonus room which is ideal for in-home
office! Fantastic natural light, waterviews everywhere and
hardwoods throughout. Lower level offers two garages- one
with slider to walk out to water- perfect for water toys storage or
game room! A must see this house is stunning!
Unit Size
2,080 Ft²
Days on Market
-
Land Size
0.18 acres
Price per sqft
$409
Property Type
House
Property Taxes
$307
HOA Dues
-
Year Built
2020
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #72900442)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 22, 2024 | Temporarily off market | - | |
| Temporarily off market | |||
| Sep 20, 2024 | Price Decreased |
$924,500
↓ $25K
(2.6%) | |
| Price Decreased | |||
| Sep 11, 2024 | No longer available | - | |
| No longer available | |||
| Aug 22, 2024 | Listed by Your Home Sold Guaranteed Realty, The Nathan Clark Team | $949,500 | |
| Listed by Your Home Sold Guaranteed Realty, The Nathan Clark Team | |||
| | |||
|
Start enjoying the beach lifestyle in this beautiful, newly built home in Swansea, Massachusetts with stunning views of the Cole River. The interior features a thoughtfully designed open-concept main floor with a stylish kitchen, complete with quartz countertops, a large walk-in pantry, and high-end stainless-steel appliances. A large dining area and family room with expansive glass sliders leading out to a spacious deck enhance the open feel of the home with an abundance of natural light and remarkable views. On the upper level, the generously sized bedrooms have large closets with the primary suite having beautiful water views and a luxurious en suite bathroom. Two oversized garage spaces connected by a welcoming entryway allow for plenty of parking and extra storage. Private beach access ensures days at the beach are yours to enjoy! Schedule your private showing today to experience all Swansea, Massachusetts has to offer.
| |||
| Aug 6, 2024 | Withdrawn | - | |
| Withdrawn | |||
Show More
Property Highlights
Parking Available
Garage
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017