$484,000
●
Condo -
Off Market
2 Bishops Forest Drive #21
Waltham, MA 02452
2 Beds
4 Baths,
1
Half Bath
2,571 Ft²
$972,395
RealtyHop Estimate
94.87%
Since Apr 1, 2004
MA-Boston
Primary Model
About This Property
GEORGOUS WESTON UNIT AT HILLCREST VILLAGE IN BISHOPS FOREST II. EAT
IN KITCHEN, HARDWOOD FLOORS IN LR/DR, 2 FIRE PLACES, MASTER W/WALK
IN CLOSET,LARGE BATH, & PRIVATE BAL- CONY. FINISHED LOWER LEVEL
WITH FULL BATH. GREAT COM LOCAT
Unit Size
2,571 Ft²
Days on Market
-
Land Size
-
Price per sqft
$194
Property Type
Condo
Property Taxes
$335
HOA Dues
$296
Year Built
1995
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30778600)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 29, 2004 | Sold | ||
| Sold | |||
| Oct 10, 2003 | Listed by RE/MAX First Realty, Inc. | $499,000 | |
| Listed by RE/MAX First Realty, Inc. | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Fireplace
Interior Details
Level: First
Features: Flooring - Stone/Ceramic Tile
Level: Second
Features: Bathroom - Full
Level: Second
Features: Flooring - Wall to Wall Carpet
Features: Flooring - Hardwood
Level: First
Features: Bathroom - Half
Level: First
Features: Cathedral Ceiling(s), Ceiling Fan(s), Flooring - Wall to Wall Carpet
Level: Second
Level: First
Features: Flooring - Hardwood
Level: Basement
Features: Flooring - Wall to Wall Carpet
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Bathroom
Appliances: Range, Dishwasher, Disposal, Microwave, Electric Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Wood, Tile, Carpet
Laundry Features: Second Floor
Rooms: 7
Has Fireplace
Fireplace Features: Family Room, Living Room
Fireplaces: 2
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street, Assigned
Garage Spaces: 1
Exterior Details
Entry Level: 1
Security Features: Security System
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Bishops Forest Ii
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: None
Pool Features: Association, Heated
Lot Size Units: Acres
Zoning: CONDO
Parcel Number: 829788
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $415,600
Tax Annual Amount: $4,019
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer
Cooling Type: Central Air
Heating Type: Forced Air, Oil
Location Details
HOA/Condo/Coop Fee Includes: Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Pool
HOA Fee: $296
Community Features: Public Transportation, Shopping, Tennis Court(s), Park
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/02/2006
|
2 Bed
|
3 Bath
|
2571 ft²
|
$509,000
2 Bed
3 Bath
2571 ft²
|
$504,500
-0.88%
10/30/2006
|
David Kaloupek
HomeSmart Professionals
| |
|
10/10/2003
|
2 Bed
|
4 Bath
|
2571 ft²
|
$499,000
2 Bed
4 Bath
2571 ft²
|
$484,000
-3.01%
03/29/2004
|
Team Member
Insight Realty Group, Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017