40
Map
2 Beaver Island
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 4, 2026 | In contract | - | |
| In contract | |||
| Jul 15, 2025 | Price Decreased |
$2,795,000
↓ $80K
(2.8%) | |
| Price Decreased | |||
| Apr 30, 2025 | Price Decreased |
$2,875,000
↓ $100K
(3.4%) | |
| Price Decreased | |||
| Jan 12, 2025 | No longer available | - | |
| No longer available | |||
| Jan 12, 2025 | Listed by Kuper Sotheby's Int'l Realty | $2,975,000 | |
| Listed by Kuper Sotheby's Int'l Realty | |||
| |||
|
#2 Beaver Island on Lake LBJ is a phenomenal lake house! 100’ of spectacular east facing open waterfront, with every detail though out to ensure it is the perfect place on the Lake! Stylish and elegantly casual the home was designed for effortless everyday living or the perfect weekend retreat. Featuring 4 bedrooms and 3.5 baths, large open concept living area for great entertaining, gourmet kitchen and large dining room, Master Suite with amazing lake views and a beautiful home office. There is a lot of flexible space to expand the usable living areas in the home. Multiple outdoor entertaining areas include excellent outdoor kitchen with the best Lakeside Margarita Bar you’ve seen! Private upper-level patio with skyway to the huge deck over the boat house. The boat house has 2 full boat slips, one setup for boat and one set up for 2 jet skis then one additional jet ski lift. Perfect for all the lake toys, you’ll be ready to hit the water for wonderful adventures of boating, fishing, sailing, swimming, kayaking, paddle boarding, relaxing or just enjoying life! Beaver Island, a highly sought after location on Lake LBJ, a small Island of 41 homes, creating a warm friendly community jetting out into the blue waters of Lake LBJ, and Lake LBJ is a favorite destination for Texans, with its endless recreational activities and world class amenities just around the corner. Located just 45 minutes Northwest of Austin and 90 minutes North of San Antonio in the Highland Lakes region of the Texas Hill Country.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017