For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Denver 80220 East Colfax
1951 Willow St
$480,000
● House - Off Market

1951 Willow St

Denver, CO 80220
bedrooms
3 Beds
bathrooms
1 Bath
square feet
2,126 Ft²
$529,103
RealtyHop Estimate
8.20%
Since Sep 1, 2021
CO-Denver
Primary Model

About This Property

Top to bottom remodel with 2150 sq ft above ground. Rear office/bedroom income potential(mother in law suite) of up to 1000 per month. Seperate entrance and parking from back alley. New modern kitchen with stainless steel appliances, smooth concrete counters, maple cabinets and custom tile. Custom walk in Pantry/wine room. All open concept house with a huge Family/Great room and very high ceilings. All new baths with custom tile,high end shower valves and vanities. Double pane windows throughout. Newer boiler (3 years) and registers throughout ($15000 in upgrades). 1 block from central park and very close to light rail, aurora hospital area and 15 mins to downtown. Quiet street and tons of parking with a new detached carport (and 4 more offstreet parking areas).
Unit Size
2,126 Ft²
Days on Market
-
Land Size
0.15 acres
Price per sqft
$230
Property Type
House
Property Taxes
$198
HOA Dues
-
Year Built
1942

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 months ago (REcolorado MLS #IRE6661021)

Price History

Date / Event Date Event Price
Aug 25, 2021 Sold
Premium
Sold
Jun 18, 2021 Listed $489,000
Listed
May 3, 2021 Sold
Premium
Sold
Jan 26, 2018 Sold
Premium
Sold
Apr 3, 2017 Sold
Premium
Sold

Property Highlights

Building Info

Overview

    General

  • Year Built: 1942
  • Effective Year Built: 2018
  • Building Count: 1
  • Total Rooms: 5
  • Bedroom Count: 3
  • Bathroom Count: 2
  • Full Bathrooms: 2
  • Partial Bathrooms: 2
  • Bathroom Plumbing Fixtures: 8
  • Building Condition: 6
  • Building Quality: 7
  • Construction Type: 0
  • Building Style: 28
  • Exterior Walls Type: 19
  • Interior Walls Type: 0
  • Roof Shape Type: 0
  • Roof Cover Type: 0
  • Floor Count: 100
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 5
  • Basement Area: 0
  • Garage Type: 3
  • Garage Square Area: 357
  • Parking Space Count: 2
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 6,500
  • Total Building Area: 1,967
  • Gross Building Area: 1,967
  • Building Area: 1,967
  • Building Area Measurement: L

    Heating and Cooling

  • Fireplace Count: 1
  • Air Conditioning: 1
  • Heating: 3
  • Heated Square Feet: 1,967
  • Heating Fuel Type: 3

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: SCHERMERHORN & W0RRELLS SUB
  • Land Acres: 0000000149
  • Standard Land Use Code: 1001
  • County Land Use Code: 117
  • Legal Description 1: SCHERMERHORN & WORRELLS SUB OF MONTCLAIR 01334 B4 L36 & N/2OF L35 & S 14.5FT OF L37

Neighborhood

  • School District Name: Denver County School District 1
  • Census Tract: 004403

Zoning

  • Zoning: E-SU

Geography

  • Parcel: 01334-04-016-000
  • Block: 4
  • Lot: 36
  • Municipality: CITY & COUNTY OF DENVER
  • Latitude: 39.7465
  • Longitude: -104.889

    Address

  • Full Address: 1951 Willow St
  • Address - House Number: 1951
  • Address - Street Name: Willow
  • Address - Suffix Type: St
  • State: CO
  • City Name: Denver
  • Carrier Code: C062
  • 4-Digit Zip Code: 2215
  • Zip Code: 80220

Valuation

    Tax

  • Total Area: 1,065
  • Tax Year: 2022
  • Tax Amount: $249,392
  • Tax Rate Code Area: DENVER

    Appraisal Valuation

  • Standard Deviation: 0.1682
  • Valuation Date: Jun 07, 2023
  • Confidence Score: 78
  • Final Value: 605,732
  • High Value: 707,628
  • Low Value: 503,836

    Market Valuation

  • Market Total Value: $451,200
  • Market Land Value: $144,900
  • Market Improvement Value: $306,300

    Assessments Valuation

  • Assessed Year: 2022
  • Assessed Total Value: $31,360
  • Assessed Land Value: $10,070
  • Assessed Improvements Value: $21,290

    Sales

  • Current Sale Contract Date: Aug 23, 2021
  • Current Sale Recording Date: Aug 25, 2021
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 2021161744
  • Previous Sale Recording Date: May 03, 2021
  • Previous Sale Contract Date: Apr 30, 2021
  • Previous Sale Amount: $360,000
  • Previous Sale Document Type: 71
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Northeast Denver

Stats & Trends

Median Asking:

$540,000

Sale Price/ft²

$338

Below Asking

0.02%

Average Days on Market

51

Average Home Size

1753 ft²

Average Home Age

52.5 years

Currently For Sale

1218 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
REcolorado

Listed by: Sydney Westland,
Last Updated: 3 months ago
Data Source: REcolorado MLS, MLS# IRE6661021
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 1951 Willow Street built and last sold?
The property at 1951 Willow Street was built in 1942 and last sold on Aug 23, 2021 for $480,000.
How much is this home worth?
The estimated value of the home located at 1951 Willow Street is $503,744.
What are some comparable homes to 1951 Willow Street?
There are currently no comparable homes to 1951 Willow Street.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Denver Homes for Sale
Denver Houses for Sale
Denver Condos for Sale
Denver Townhouses for Sale
Denver Multifamily for Sale
Denver Land for Sale
Denver Commercial for Sale
Denver Homes with Basements
Nearby Cities
Aurora Homes for Sale
Boulder Homes for Sale
Longmont Homes for Sale
Thornton Homes for Sale
Arvada Homes for Sale
Lakewood Homes for Sale
Westminster Homes for Sale
Broomfield Homes for Sale
Nearby Property Records
Denver County, CO Property Records
Broomfield County, CO Property Records
Jefferson County, CO Property Records
Arapahoe County, CO Property Records
Gilpin County, CO Property Records
Douglas County, CO Property Records
Adams County, CO Property Records
Clear Creek County, CO Property Records
Neighborhoods
Glenwood Grove - North Iris Real Estate
Stapleton Real Estate
The Meadows Real Estate
Baseline Sub Real Estate
Park Hill Real Estate
Whittier Real Estate
Hampden Real Estate
West Colfax Real Estate
Nearby Counties
Boulder Homes for Sale
Arapahoe Homes for Sale
Jefferson Homes for Sale
Adams Homes for Sale
Douglas Homes for Sale
Broomfield Homes for Sale
Gilpin Homes for Sale
Top Real Estate Agents
Top Agents in East Colfax
Top Agents in Denver
Top Agents in Boulder
Top Agents in Arapahoe
Top Agents in Jefferson
Top Agents in Adams
Top Agents in Douglas
Top Agents in Aurora