$180,000
●
Land -
For Sale
195 Bunkhouse Road
New Waverly, TX 77358
Studio
0 Bath
$950
Est. Monthly
$50
HOA / Fees
About This Property
SAVE THOUSANDS UP FRONT - Seller already has the survey AND soil
test completed for this 1.5-acre lot in The Estates of Texas Grand
Ranch! Build your dream home on this beautiful wooded & under
brushed lot in one of Texas' most desirable acreage communities.
Enjoy peace, privacy, and natural beauty surrounded by tall pines,
with soon-to-be paved roads, fiber internet, and low taxes.
Residents have direct access to the Sam Houston National Forest and
Huntsville State Park, perfect for hiking, riding, and outdoor
adventures. Country living meets modern convenience -come see why
so many are choosing to call The Estates of Texas Grand Ranch home.
Unit Size
-
Days on Market
-
Land Size
1.50 acres
Price per sqft
-
Property Type
Land
Property Taxes
$16
HOA Dues
$50
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (HAR #93417004)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 10, 2026 | Listed by Inspired Realty & Co. | $180,000 | |
| Listed by Inspired Realty & Co. | |||
| Sep 3, 2026 | Price Decreased |
$180,000
↓ $19K
(9.6%) | |
| Price Decreased | |||
| Jul 14, 2026 | Price Decreased |
$199,000
↓ $10K
(4.8%) | |
| Price Decreased | |||
| Jun 9, 2026 | Listed by Inspired Realty & Co. | $209,000 | |
| Listed by Inspired Realty & Co. | |||
   | |||
|
SAVE THOUSANDS UP FRONT — Seller already has the survey AND soil test completed for this 1.5-acre lot in The Estates at Texas Grand Ranch! Build your dream home on this beautiful wooded & under brushed lot in one of Texas' most desirable acreage communities. Enjoy peace, privacy, and natural beauty surrounded by tall pines, with soon-to-be paved roads, fiber internet, and low taxes. Residents have direct access to the Sam Houston National Forest and Huntsville State Park, perfect for hiking, riding, and outdoor adventures. Country living meets modern convenience —come see why so many are choosing to call The Estates at Texas Grand Ranch home.
| |||
| May 7, 2026 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Exterior Details
Lot Features: Cul-De-Sac, Wooded, Cleared, 1 Up to 2 Acres
Lot Size Area: 1.5
Lot Size Units: Acres
Lot Size Acres: 1.5
Lot Size Square Feet: 65340
Water Source: Public
Financial Details
Tax Annual Amount: $193
Utilities Details
Sewer : Aerobic Required (not installed)
Location Details
HOA Fee: $595
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Walker
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Lauren Dauzat, Inspired Realty & Co.
Last Updated: 2 months ago
Data Source: HAR , MLS# 93417004
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 2 months ago
Data Source: HAR , MLS# 93417004
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017