1933 Willow Drive
About This Property
With coveted vaulted ceilings in the living room and loft area, this cabin is the epitome of chalet living. Large picture windows showcase the gorgeous views and a Swedish fireplace will keep you toasty on winter nights. There's a bedroom on the main floor, as well as a full bathroom. Downstairs is a game room/family room or additional sleeping space, you choose! Three nice sized decks make comfortable outdoor seating to enjoy too. Investor Opportunity to improve/upgrade and have upside potential.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 1, 2025 | Sold | ||
| Sold | |||
| Oct 31, 2025 | In contract | - | |
| In contract | |||
| Oct 24, 2025 | Price Decreased |
$299,000
↓ $16K
(5.1%) | |
| Price Decreased | |||
| Oct 9, 2025 | Price Decreased |
$315,000
↓ $20K
(6%) | |
| Price Decreased | |||
| Sep 5, 2025 | Price Decreased |
$335,000
↓ $15K
(4.3%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017