50
Map
$650,000
●
House -
For Sale
1922 Blue Water Highway
Surfside Beach, TX 77541
4 Beds
4 Baths
1,485 Ft²
$4,111
Est. Monthly
About This Property
Updates are great! They include new paint and shutters the roof and
more!! Please look at the 3D Tour for a good look at this home.
1922 Blue Water is snuggled off a private drive on the beachside of
Blue Water Hwy. The owner is deeded access to the beach through a
beachfront property to the west of the subdivision. The fenced lot
is large and has room under for storage, a hot tub, and shower.
Upstairs the deck looks to the east with views of the Gulf. The
door opens to the open living room/dining/kitchen area. To the
right is a hall with a bedroom to the left and a hall bath to the
right. Just past this first bedroom to the rear is another bedroom
with a private bathroom. The hall turns to the right and the
utility room is to the left, and a primary bedroom with a private
bathroom just past the utility room and across the hall, the fourth
bedroom and private bathroom is on the right. Beautiful custom
finishes and furnishings throughout, make this turnkey rental,
perfect.
Unit Size
1,485 Ft²
Days on Market
-
Land Size
0.14 acres
Price per sqft
$438
Property Type
House
Property Taxes
$919
HOA Dues
-
Year Built
2014
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (HAR #84033954)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 11, 2026 | Listed by The Local Agents Real Estate LLC | $650,000 | |
| Listed by The Local Agents Real Estate LLC | |||
| Apr 29, 2026 | No longer available | - | |
| No longer available | |||
| Oct 28, 2025 | Listed by The Local Agents Real Estate LLC | $650,000 | |
| Listed by The Local Agents Real Estate LLC | |||
| | |||
|
Updates are great! They include new paint and shutters the roof and more!! Please look at the 3D Tour for a good look at this home. 1922 Blue Water is snuggled off a private drive on the beachside of Blue Water Hwy. The owner is deeded access to the beach through a beachfront property to the west of the subdivision. The fenced lot is large and has room under for storage, a hot tub, and shower. Upstairs the deck looks to the east with views of the Gulf. The door opens to the open living room/dining/kitchen area. To the right is a hall with a bedroom to the left and a hall bath to the right. Just past this first bedroom to the rear is another bedroom with a private bathroom. The hall turns to the right and the utility room is to the left, and a primary bedroom with a private bathroom just past the utility room and across the hall, the fourth bedroom and private bathroom is on the right. Beautiful custom finishes and furnishings throughout, make this turnkey rental, perfect.
| |||
| Jun 7, 2025 | Price Increased |
$650,000
↑ $61K
(10.3%) | |
| Price Increased | |||
| Feb 26, 2025 | Listed | $589,500 | |
| Listed | |||
| | |||
|
Updates are great! They include new paint and shutters the roof and more!! Please look at the 3D Tour for a good look at this home. 1922 Blue Water is snuggled off a private drive on the beachside of Blue Water Hwy. The owner is deeded access to the beach through a beachfront property to the west of the subdivision. The fenced lot is large and has room under for storage, a hot tub, and shower. Upstairs the deck looks to the east with views of the Gulf. The door opens to the open living room/dining/kitchen area. To the right is a hall with a bedroom to the left and a hall bath to the right. Just past this first bedroom to the rear is another bedroom with a private bathroom. The hall turns to the right and the utility room is to the left, and a primary bedroom with a private bathroom just past the utility room and across the hall, the fourth bedroom and private bathroom is on the right. Beautiful custom finishes and furnishings throughout, make this turnkey rental, perfect.
| |||
Show More
Property Highlights
With View
Interior Details
Full Bathrooms: 4
Exterior Details
Square Footage: 1485
Architectural Style: Other
Year Built: 2014
Building Area Total: 1485
Construction Materials: Cement Siding
Lot Features: 0 Up To 1/4 Acre
Lot Size Area: 0.1377
Lot Size Units: Acres
Lot Size Acres: 0.1377
Lot Size Square Feet: 5998.212
Water Source: Public
Financial Details
Tax Annual Amount: $11,023
Utilities Details
Cooling Type: Electric
Heating Type: Electric
Sewer : Septic Tank
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Surfside Beach
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Suzan Zachariah, The Local Agents Real Estate LLC
Last Updated: 6 months ago
Data Source: HAR , MLS# 84033954
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 6 months ago
Data Source: HAR , MLS# 84033954
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017