1920 Los Cabos Dr
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 24, 2026 | Sold | ||
| Sold | |||
| Jul 3, 2026 | In contract | - | |
| In contract | |||
| Jun 27, 2026 | Price Decreased |
$710,000
↓ $10K
(1.4%) | |
| Price Decreased | |||
| Jun 18, 2026 | Price Decreased |
$720,000
↓ $15K
(2%) | |
| Price Decreased | |||
| Apr 25, 2026 | Listed | $735,000 | |
| Listed | |||
| |||
|
Built in 2019, this move-in-ready 5-bedroom, 4-bath home is located in the highly desirable Water Valley golf community, known for its lakes, trails, and resort-style amenities. Inside the home, the open-concept main level features a spacious kitchen, living area, and private home office, ideal for entertaining and everyday living. Upstairs offers three generously sized bedrooms with abundant natural light, plus a luxury primary suite with lake and mountain views and a private balcony. The recently finished basement includes a 5th bedroom/study full bathroom, and expansive entertainment/family room. Enjoy a fully landscaped/turf backyard backing to open space, perfect for outdoor living and scenic views. Located in a top-rated school district, with golf, walking trails, lakes, and parks just minutes away. Seller offering 1% concession toward closing costs, rate buy-down, or upgrades.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017