$1,380,000 Last Listed Price
●
House -
Off Market
1918 Beachrock Drive
Brookeland, TX 75931
5 Beds
3 Baths,
1
Half Bath
4,228 Ft²
$1,390,744
RealtyHop Estimate
0.78%
Since Jun 1, 2022
National-US
Primary Model
About This Property
Luxurious sunset views from the southern shores of Lake Sam
Rayburn! Whether you're escaping the fast paced city, looking for
the waves to lap away your worries or space for you and the
family/friends to make memories; this beautifully remodeled and
fully furnished home has everything you need to start living on
lake time. A truly turnkey home, this property features incredible
lake views from both the main & 2nd floor living spaces in addition
to boasting views from 4 out of 5 bedrooms! With a massive covered
patio & spa on the main and unrivaled sleeping porch on the 2nd
floor, you're never short on entertaining space! A lavish master
retreat with lake views that has been completely refreshed from
floor to ceiling gives you the ultimate in privacy with an en-suite
bath features a wrap around double vanity soaking tub, sep shower
and large walk-in closet. All of this is topped off with a new
roof, new appliances & oversized garage with cart bay!
Unit Size
4,228 Ft²
Days on Market
-
Land Size
0.33 acres
Price per sqft
$326
Property Type
House
Property Taxes
$1,195
HOA Dues
$35
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #22466327)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 26, 2022 | Sold | ||
| Sold | |||
| May 17, 2021 | Listed by Keller Williams Southeast | $1,380,000 | |
| Listed by Keller Williams Southeast | |||
| | |||
|
Luxurious sunset views from the southern shores of Lake Sam Rayburn! Whether you're escaping the fast paced city, looking for the waves to lap away your worries or space for you and the family/friends to make memories; this beautifully remodeled and fully furnished home has everything you need to start living on lake time. A truly turnkey home, this property features incredible lake views from both the main & 2nd floor living spaces in addition to boasting views from 4 out of 5 bedrooms! With a massive covered patio & spa on the main and unrivaled sleeping porch on the 2nd floor, you're never short on entertaining space! A lavish master retreat with lake views that has been completely refreshed from floor to ceiling gives you the ultimate in privacy with an en-suite bath features a wrap around double vanity soaking tub, sep shower and large walk-in closet. All of this is topped off with a new roof, new appliances & oversized garage with cart bay!
| |||
| Jun 20, 2020 | No longer available | - | |
| No longer available | |||
| Jun 12, 2020 | Price Increased |
$1,280,000
↑ $130K
(11.3%) | |
| Price Increased | |||
| Mar 9, 2020 | Listed | $1,150,000 | |
| Listed | |||
| | |||
|
The manager has listed the unit size as 4800 square feet.
| |||
Property Highlights
Fireplace
Garage
With View
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Sam Rayburn
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Wendi Bangoy, Keller Williams Southeast
Last Updated: 5 months ago
Data Source: HAR , MLS# 22466327
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 22466327
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017