33
Map
$415,000
↓ $10K (2.4%)
●
House -
For Sale
1906 Dry Willow Lane
Pearland, TX 77089
4 Beds
3 Baths,
1
Half Bath
2,852 Ft²
$3,216
Est. Monthly
$71
HOA / Fees
About This Property
Welcome to 1906 Dry Willow Ln, a beautifully maintained 4 bedroom,
3.5 bathroom home in the highly desirable Riverstone Ranch
community. Designed with both comfort and functionality in mind,
this spacious home features an open concept floor plan, soaring
ceilings, and abundant natural light throughout. The kitchen is
equipped with a brand new range and ample counter and cabinet
space, making it ideal for everyday living and entertaining. The
inviting living room is pre wired for surround sound, creating the
perfect setting for movie nights or hosting guests. Upstairs, a
spacious game room provides flexible space for a media room,
playroom, or home office. Recent updates include a brand new roof,
offering added peace of mind for years to come. Conveniently
located near shopping, dining, parks, and major commuter routes,
this move in ready home combines generous living space with modern
updates in one of Pearland's most sought after communities.
Unit Size
2,852 Ft²
Days on Market
-
Land Size
0.17 acres
Price per sqft
$146
Property Type
House
Property Taxes
$1,107
HOA Dues
$71
Year Built
2014
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 12 days ago (HAR #13886929)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 11, 2026 | Price Decreased |
$415,000
↓ $10K
(2.4%) | |
| Price Decreased | |||
| Aug 3, 2026 | Listed by Real Broker, LLC | $425,000 | |
| Listed by Real Broker, LLC | |||
| Dec 5, 2024 | Sold | ||
| Sold | |||
| Nov 19, 2024 | In contract | - | |
| In contract | |||
| Oct 24, 2024 | Listed by Alumbra Properties | $415,990 | |
| Listed by Alumbra Properties | |||
| | |||
|
Welcome to your new home in the highly sought-after Riverstone Ranch! This spacious, open-concept 4-bedroom, 3.5 bathroom home is perfect for modern living. The gourmet kitchen features a brand new cook stove perfect for the home chef. The living area has high ceilings that create a grand and airy feel throughout, and comes pre wired for a surround sound system, ideal for entertaining. Upstairs, you'll find a large game room--perfect for family fun or a home theater. With a brand new roof and plenty of space throughout, this home offers both style and peace of mind. Don't miss your chance to own this gem in a fantastic neighborhood!
| |||
Property Highlights
Garage
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Primary Bed - 1st Floor
Appliances: Disposal, Oven, Microwave, Dishwasher
Flooring Type: Carpet, Tile
Has Fireplace
Fireplaces: 1
Exterior Details
Square Footage: 2852
Architectural Style: Traditional
Year Built: 2014
Building Area Total: 2852
Construction Materials: Brick, Other
Patio and Porch Features: Covered
Lot Features: Back Yard, Subdivided, 0 Up To 1/4 Acre
Lot Size Area: 0.1704
Lot Size Units: Acres
Lot Size Acres: 0.1704
Lot Size Square Feet: 7422.624
Water Source: Water District
Financial Details
Tax Annual Amount: $13,283
Utilities Details
Cooling Type: Electric
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA Fee: $850
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southbelt - Ellington
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Michael Gee, Real Broker, LLC
Last Updated: 12 days ago
Data Source: HAR , MLS# 13886929
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 12 days ago
Data Source: HAR , MLS# 13886929
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017