$437,143
●
House -
For Sale
1902 Road 66116
Dayton, TX 77535
4 Beds
2 Baths,
1
Half Bath
2,219 Ft²
$2,263
Est. Monthly
$38
HOA / Fees
About This Property
Under Construction to be completed by January 2027. Beautiful and
Spacious 4-Bedroom, 2.5-bathroom home is situated in the heart of
Dayton, offering the perfect blend of country charm and modern
updates. It's ideal for anyone needing extra space inside and out.
Inside, you'll love the open layout featuring a beautiful kitchen,
a generous living area, and a dedicated dining space. Step outside
to enjoy a large yard with plenty of room to garden, play, or
expand. The garage offers excellent storage or parking for multiple
vehicles. Choose the colors of Paint from the builder's stock prior
to installation.
Unit Size
2,219 Ft²
Days on Market
-
Land Size
0.69 acres
Price per sqft
$197
Property Type
House
Property Taxes
$79
HOA Dues
$38
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (HAR #22411149)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 23, 2026 | Listed by Texcom Realty, Inc. | $437,143 | |
| Listed by Texcom Realty, Inc. | |||
Property Highlights
Garage
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Crown Molding, High Ceilings, Formal Entry/Foyer, 1 Bedroom Down - Not Primary BR, All Bedrooms Down, Walk-In Closet(s)
Appliances: Disposal, Microwave, Dishwasher
Has Fireplace
Fireplace Features: Gas Log
Fireplaces: 1
Exterior Details
Square Footage: 2219
Architectural Style: Other, Traditional
Year Built Source: Builder
Year Built: 2026
Builder Name: Magana Builders LLC
Building Area Total: 2219
Construction Materials: Stone, Stucco, Insulation - Blown Cellulose
Lot Features: Corner Lot, Subdivided, Build Line Restricted, 1/2 Up to 1 Acre
Lot Size Area: 0.689
Lot Size Units: Acres
Lot Size Acres: 0.689
Lot Size Square Feet: 30012.84
Lot Size Dimensions: 98 x 286
Financial Details
Tax Annual Amount: $945
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Natural Gas
Sewer : Aerobic Septic, Septic Tank
Location Details
HOA Fee: $450
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Liberty
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Maria Williams, Texcom Realty, Inc.
Last Updated: 2 months ago
Data Source: HAR , MLS# 22411149
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 2 months ago
Data Source: HAR , MLS# 22411149
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017