$345,000 Last Listed Price
●
House -
Off Market
1902 Dry Willow Lane
Pearland, TX 77089
4 Beds
2 Baths,
1
Half Bath
2,690 Ft²
$398,739
RealtyHop Estimate
15.58%
Since Aug 1, 2021
National-US
Primary Model
About This Property
Come home to this beautiful two-story home at Riverstone Ranch!
From the gorgeous landscaping in front to the moment you step into
the foyer, you will fall in love! Warmly welcome your friends and
family with your best dining set in the formal dining room! A few
steps away is the stunning spacious kitchen, perfect for
entertaining, it opens right up to the living area with the open
floor plan. The living area is abundant with natural light from
huge windows that give you the perfect view of your beautiful
backyard, it also comes with a fireplace for those cozy days. The
primary bed is on the first floor with an en-suite bath. Upstairs,
you will find a huge game room and the 3 secondary bedrooms.
Outside, the backyard offers a great space for barbecue or to have
a pool built. Schedule a tour today!
Unit Size
2,690 Ft²
Days on Market
-
Land Size
0.23 acres
Price per sqft
$128
Property Type
House
Property Taxes
$836
HOA Dues
$69
Year Built
2014
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #71176763)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 8, 2023 | Sold | ||
| Sold | |||
| Sep 20, 2023 | Listed by Foundations Realty | $379,900 | |
| Listed by Foundations Realty | |||
| | |||
|
Welcome home! This stunning 4 bedroom, 2.5 bathroom home offers the perfect blend of elegance and functionality. Step inside and be amazed by the thoughtful design and craftsmanship. Upon entering you will find a custom-built shelving unit, which cleverly doubles as a secret door leading to your private study. The open concept layout of this home provides ample room for entertaining and comfortable living. The kitchen is a chef's delight, featuring stainless appliances, granite countertops, and an abundance of storage. The primary suite is a true oasis with bathroom with a spa-like soaking tub, a separate shower, and dual vanities, creating a perfect sanctuary to unwind. The curved staircase leads to the second floor where you will find 3 generously sized bedrooms and a spacious gameroom. The backyard of this property is a haven for providing plenty of room for gardening, play, or relaxation. With no back neighbors, you can enjoy the peace and privacy. Schedule a showing today!
| |||
| Jul 19, 2021 | Sold | ||
| Sold | |||
| May 21, 2021 | Listed by Keller Williams Hou Preferred | $345,000 | |
| Listed by Keller Williams Hou Preferred | |||
| | |||
|
Come home to this beautiful two-story home at Riverstone Ranch! From the gorgeous landscaping in front to the moment you step into the foyer, you will fall in love! Warmly welcome your friends and family with your best dining set in the formal dining room! A few steps away is the stunning spacious kitchen, perfect for entertaining, it opens right up to the living area with the open floor plan. The living area is abundant with natural light from huge windows that give you the perfect view of your beautiful backyard, it also comes with a fireplace for those cozy days. The primary bed is on the first floor with an en-suite bath. Upstairs, you will find a huge game room and the 3 secondary bedrooms. Outside, the backyard offers a great space for barbecue or to have a pool built. Schedule a tour today!
| |||
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southbelt - Ellington
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Ryan Guerrant, Keller Williams Hou Preferred
Last Updated: 5 months ago
Data Source: HAR , MLS# 71176763
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 71176763
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017