1
Map
19 Beal Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 20, 2025 | Sold | ||
| Sold | |||
| Jul 18, 2025 | In contract | - | |
| In contract | |||
| Jun 25, 2025 | Price Decreased |
$899,000
↓ $20K
(2.2%) | |
| Price Decreased | |||
| Jun 12, 2025 | Price Decreased |
$919,000
↓ $30K
(3.2%) | |
| Price Decreased | |||
| May 29, 2025 | Listed by J. Lawn Realty Group | $949,000 | |
| Listed by J. Lawn Realty Group | |||
| |||
|
OPEN HOUSE Sat 7/12 and Sun 7/13, 1pm-2:30pm! HIGHLY DESIRABLE WARRENDALE LOCATION! Vintage Dutch Colonial with 3 bedrooms and 2 fulls baths is beautifully appointed throughout with yesteryear's charm. Front to back living room boasting beautiful gum wood moldings, fireplace and french doors. Formal dining room w/gumwood wainscoting. Open kitchen leads to adjoining family room w/skylite and bay window. Front to back master bedroom and 2 corner bedrooms. Inviting farmers front porch adds the right touch of nostalgia to this Warrendale home set on a tree lined Street. Large deck off family room and fenced yard. New appliances, newer roof (2017), Furnace (2015) and hot water tank (2024). Walk to Fitzgerald Grammar school, playground and public transportation. Minutes from Rte 128, Rte 2 and Mass Pike.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017