187 Hamilton St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 28, 2026 | Sold | ||
| Sold | |||
| Mar 22, 2026 | In contract | - | |
| In contract | |||
| Feb 17, 2026 | Listed by SmartHomes Realty | $635,000 | |
| Listed by SmartHomes Realty | |||
| |||
|
What a great home on the Saugus river with incredible views and a fenced in yard that your friend's can be jealous of. This turn key 1265 sq' home with 3 bedrooms plus a traditional dinning room and plenty of storage in basement and heated shed. Washer & dryer will be gifted. The convenient location is just great for Boston and N. Shore. Plus being on a river that runs out to the ocean past two Saugus yacht clubs will satisfy the boater. The area also has fantastic restaurants, shopping and entertainment all accessible from the Northern Strand Bike path running through the incredible nature preserve that is filled with many amazing animals especially our American bald eagle nesting in the marsh you can view from the backyard.
| |||
| Mar 16, 2015 | Sold | ||
| Sold | |||
| Jan 12, 2015 | Listed by Century 21 North Shore | $334,900 | |
| Listed by Century 21 North Shore | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017